| Revenue | DKK 134K | +34% |
| EBITDA | DKK 43K | +246% |
| Net profit | DKK 22K | +141% |
| Total assets | DKK 3,9M | +14% |
| Equity | DKK 3,3M | +19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 4 | 48 | 87 | 95 | 95 | 148 | 169 | 54 | 122 | 131 | 100 | 134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -120 | -70 | -120 |
| EBITDA | 20 | -2 | 49 | 91 | 48 | 41 | -22 | 207 | 174 | 137 | -54 | -30 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | -2 | 49 | 91 | 48 | 41 | -22 | 207 | 174 | 137 | -54 | -30 | 43 |
| Net financials | -30 | -39 | -55 | -55 | -51 | -66 | -104 | -70 | -29 | -16 | -19 | -22 | -23 |
| Profit before tax | -10 | -41 | -5 | 36 | -4 | -25 | -125 | 137 | 146 | 121 | -73 | -52 | 20 |
| Tax | -2 | -9 | -1 | 7 | 9 | 6 | -2 | 12 | 6 | 8 | -2 | 2 | -2 |
| Net profit | -7 | -32 | -5 | 29 | -13 | -31 | -123 | 125 | 140 | 113 | -71 | -54 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 931 | 944 | 1.254 | 1.251 | 1.205 | 1.940 | 1.909 | 2.231 | 2.804 | 3.031 | 3.321 | 3.456 | 3.941 |
| Equity | — | 134 | 129 | 158 | 145 | 114 | -10 | 1.115 | 1.255 | 2.369 | 2.297 | 2.744 | 3.265 |
| Long-term debt | 668 | 654 | 628 | 611 | 581 | 558 | 534 | 509 | 485 | 230 | 217 | 204 | 191 |
| Short-term debt | 415 | 483 | 811 | 787 | 769 | 1.548 | 1.651 | 861 | 1.307 | 433 | 806 | 508 | 485 |
| Total debt | 1.083 | 1.138 | 1.125 | 1.093 | 1.350 | 2.105 | 2.185 | 1.371 | 1.791 | 663 | 1.023 | 712 | 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2023 | — | — |
JA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIRNES HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Birgit Andersen | Management | 0 companies |
| Johannes Andersen | Management | 0 companies |