| Revenue | DKK 3,2M | +9% |
| EBITDA | DKK 3,2M | +9% |
| Net profit | DKK 2,5M | +9% |
| Total assets | DKK 3M | +21% |
| Equity | DKK 2,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.476 | 1.436 | 1.504 | 1.903 | 2.364 | 2.116 | 2.466 | 2.517 | 2.934 | 3.210 | 3.148 | 3.408 | 2.941 | 3.201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.476 | 1.436 | 1.504 | 1.903 | 2.364 | 2.116 | 2.466 | 2.517 | 2.934 | 3.210 | 3.148 | 3.408 | 2.941 | 3.201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.476 | 1.436 | 1.504 | 1.903 | 2.364 | 2.116 | 2.466 | 2.517 | 2.934 | 3.210 | 3.148 | 3.408 | 2.941 | 3.201 |
| Net financials | 38 | 34 | 23 | 9 | 25 | 26 | 22 | 21 | 25 | 26 | 19 | -4 | -0 | 1 |
| Profit before tax | 1.514 | 1.470 | 1.527 | 1.912 | 2.389 | 2.142 | 2.489 | 2.538 | 2.959 | 3.236 | 3.167 | 3.404 | 2.940 | 3.202 |
| Tax | 379 | 368 | 376 | 453 | 526 | 472 | 547 | 558 | 651 | 712 | 697 | 750 | 647 | 704 |
| Net profit | 1.135 | 1.102 | 1.151 | 1.459 | 1.862 | 1.670 | 1.941 | 1.979 | 2.308 | 2.524 | 2.470 | 2.655 | 2.294 | 2.498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.521 | 1.603 | 1.878 | 2.001 | 2.077 | 1.817 | 2.101 | 2.122 | 2.462 | 2.692 | 2.649 | 2.809 | 2.464 | 2.980 |
| Equity | 1.389 | 1.391 | 1.462 | 1.721 | 1.997 | 1.807 | 2.068 | 2.112 | 2.452 | 2.682 | 2.639 | 2.795 | 2.454 | 2.624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 212 | 416 | 280 | 80 | 10 | 33 | 10 | 10 | 10 | 10 | 14 | 10 | 356 |
| Total debt | 131 | 212 | 416 | 280 | 80 | 10 | 33 | 10 | 10 | 10 | 10 | 14 | 10 | 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Founder | Founder | 2009 | — | — |
NC | Founder | 2009 | — | — |
EH Founder | Founder | 2009 | — | — |
AE Founder | Founder | 2009 | — | — |
PB Founder | Founder | 2009 | — | — |
SR Founder | Founder | 2009 | — | — |
JB Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Gierding | Founder | 0 companies |
| Niels Christian Bøisen Døcker | Founder | 0 companies |
| Erik Hovgaard | Founder | 0 companies |
| Anne-Marie Eva Graah | Founder | 0 companies |
| Philip Baruch | Founder | 0 companies |
| Steen Raagaard Andersen | Founder | 0 companies |
| Jørgen Bendik Elmer | Founder | 0 companies |