| Revenue | DKK 352K | +33% |
| EBITDA | DKK 202K | +28% |
| Net profit | DKK 202K | +41% |
| Total assets | DKK 717K | +44% |
| Equity | DKK -81K | +71% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | -116 | 0 | — | — | 95 | 70 | -50 | 265 | 325 | 240 | 84 | 264 | 352 |
| Staff expenses | -112 | -0 | -0 | -0 | -0 | -0 | -46 | -248 | -247 | -244 | -275 | -278 | -106 | -150 |
| EBITDA | 76 | -116 | 0 | 0 | 0 | 95 | 24 | -299 | 17 | 81 | -35 | -195 | 158 | 202 |
| Depreciation & amort. | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -14 | -14 | -0 |
| EBIT | 65 | -116 | 0 | 0 | 0 | 95 | 24 | -299 | 17 | 66 | -49 | -209 | 144 | 202 |
| Net financials | -1 | 0 | 0 | 0 | 0 | 0 | -62 | -29 | -16 | -11 | -8 | -14 | -1 | -1 |
| Profit before tax | 64 | -59 | 0 | 0 | 0 | 95 | -38 | -328 | 1 | 55 | -57 | -223 | 143 | 202 |
| Tax | 18 | 29 | 2 | -0 | -0 | 21 | 5 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 47 | -88 | -2 | 0 | 0 | 74 | -43 | -328 | 1 | 55 | -57 | -223 | 143 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 450 | 158 | 155 | 93 | 93 | 168 | 185 | 181 | 313 | 367 | 460 | 394 | 497 | 717 |
| Equity | 184 | 96 | 93 | 93 | 93 | 168 | 125 | -203 | -201 | -146 | -203 | -425 | -283 | -81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 62 | 62 | 0 | 0 | 0 | 60 | 384 | 515 | 513 | 663 | 820 | 779 | 798 |
| Total debt | 260 | 62 | 62 | 0 | 0 | 0 | 60 | 384 | 515 | 513 | 663 | 820 | 779 | 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2017 | — | — |
LA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
SALON HAIRCUT ApS | Company | 100.0% | 100.0% | 2011 |
Campen Invest ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Allan Seiersen | Management | 0 companies |
| Lars Aaen Thøgersen | Management | 0 companies |