| Revenue | DKK -68K | +28% |
| EBITDA | DKK -68K | -28% |
| Net profit | DKK 140K | -84% |
| Total assets | DKK 17,1M | -1% |
| Equity | DKK 15,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -109 | -112 | -49 | -50 | -51 | -50 | -50 | -50 | -47 | -49 | -53 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -109 | -112 | -49 | -50 | -51 | -50 | -50 | -50 | -47 | -49 | -53 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -109 | -112 | -49 | -50 | -51 | -50 | -50 | -50 | -47 | -49 | -53 | -68 |
| Net financials | 240 | 675 | 671 | 216 | -562 | 104 | -342 | 1.013 | 2.546 | 2.133 | -185 | 1.147 | 164 |
| Profit before tax | 188 | 566 | 559 | 167 | -612 | 52 | -392 | 963 | 2.496 | 2.086 | -234 | 1.094 | 96 |
| Tax | 22 | 73 | 60 | 178 | -25 | 16 | 4 | 128 | 309 | 324 | -122 | 213 | -43 |
| Net profit | 165 | 494 | 499 | -11 | -586 | 36 | -396 | 835 | 2.187 | 1.762 | -112 | 881 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.104 | 11.549 | 11.994 | 11.926 | 11.502 | 11.596 | 13.298 | 12.494 | 17.294 | 18.841 | 16.684 | 17.330 | 17.088 |
| Equity | 11.066 | 11.509 | 11.938 | 11.842 | 11.156 | 11.088 | 10.587 | 11.314 | 13.391 | 15.039 | 14.813 | 15.577 | 15.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 40 | 56 | 84 | 347 | 508 | 2.712 | 1.179 | 3.904 | 3.802 | 1.870 | 1.753 | 1.493 |
| Total debt | 38 | 40 | 56 | 84 | 347 | 508 | 2.712 | 1.179 | 3.904 | 3.802 | 1.870 | 1.753 | 1.493 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|