| Revenue | DKK 23,2M | +149% |
| EBITDA | DKK 23,2M | +149% |
| Net profit | DKK 19,5M | +325% |
| Total assets | DKK 82,3M | +10% |
| Equity | DKK 52,3M | +32% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.075 | -1.215 | 246 | 2.047 | 850 | 977 | 2.717 | 3.345 | 4.495 | 9.979 | 13.450 | 9.308 | 23.182 |
| Staff expenses | -1.336 | -1.700 | -1.501 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.730 | -4.809 | -3.227 | -665 | 850 | 977 | 2.717 | 3.345 | 4.495 | 9.979 | 13.450 | 9.308 | 23.182 |
| Depreciation & amort. | -5 | -53 | -50 | -50 | -50 | -52 | -32 | -55 | -55 | -23 | -0 | -0 | -0 |
| EBIT | -3.734 | -4.862 | -3.277 | -715 | 800 | 925 | 2.685 | 3.290 | 4.441 | 9.956 | 13.450 | 9.308 | 23.182 |
| Net financials | -1.978 | -1.127 | -1.504 | -1.245 | -955 | -1.217 | -1.042 | -832 | -658 | -433 | -1.474 | -3.452 | -2.308 |
| Profit before tax | -5.712 | -5.990 | -4.781 | -1.960 | -154 | -292 | 1.643 | 2.458 | 3.782 | 9.523 | 11.976 | 5.856 | 20.874 |
| Tax | -0 | -0 | -0 | -219 | -0 | -0 | -0 | -0 | -2.894 | 2.095 | 1.848 | 1.277 | 1.398 |
| Net profit | -5.712 | -5.990 | -4.781 | -1.741 | -154 | -292 | 1.643 | 2.458 | 6.676 | 7.428 | 10.129 | 4.579 | 19.476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.028 | 27.308 | 37.673 | 9.032 | 12.163 | 23.681 | 6.644 | 9.518 | 17.677 | 29.856 | 51.194 | 75.063 | 82.274 |
| Equity | -1.613 | 1.510 | -271 | 988 | 833 | 541 | 2.184 | 4.642 | 11.318 | 18.747 | 28.875 | 39.654 | 52.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37.641 | 24.843 | 37.078 | 7.178 | 10.556 | 23.140 | 4.460 | 4.875 | 6.358 | 11.109 | 22.319 | 35.408 | 29.983 |
| Total debt | 37.641 | 24.843 | 37.078 | 7.178 | 10.556 | 23.140 | 4.460 | 4.875 | 6.358 | 11.109 | 22.319 | 35.408 | 29.983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2009 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AG Unofficial title | Unofficial title | 2016 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KE Unofficial title | Unofficial title | 2011 | — | — |
pW Unofficial title | Unofficial title | 2011 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NK Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOKAS VÆRDIHÅNDTERING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Beckwith | Management | 0 companies |
| Peter Junge | Chief Executive Officer | 0 companies |
| Arne-Christian Gnutzmann | Unofficial title | 0 companies |
| Kjetil Ellestad | Chief Executive Officer | 0 companies |
| Kjetil Ellestad | Unofficial title | 0 companies |
| peter Wesenberg | Unofficial title | 0 companies |
| Morten Kierkegaard | Chief Executive Officer | 0 companies |
| Anders Gaba | Chief Executive Officer | 0 companies |
| NORSK KONTANTSERVICE AS | Founder | 0 companies |
| Thomas Bertil Olsson | Board of Directors | 0 companies |
| Mette Lise Johnsen | Board of Directors | 0 companies |
| Arne-Christian Gnutzmann | Board of Directors | 0 companies |
| Karim Johannes Boumedienne | Board of Directors | 0 companies |
| Rune Hegrestad | Chairman | 0 companies |
| Peter Wesenberg | Chairman | 0 companies |
| Gisle Kristian Sveva | Chairman | 0 companies |
| Anna Maria Tonnvik | Board of Directors | 0 companies |
| Niels Erik Feilberg | Board of Directors | 0 companies |
| Vidar Berg | Board of Directors | 0 companies |
| Anisa Solvang | Board of Directors | 0 companies |
| Toril Syrdahl | Board of Directors | 0 companies |
| Kjetil Ellestad | Board of Directors | 0 companies |
| Marius Peter Ivan | Board of Directors | 0 companies |