| Revenue | DKK -13K | -24% |
| EBITDA | DKK -53K | -116% |
| Net profit | DKK -72K | -28% |
| Total assets | DKK 32K | -63% |
| Equity | DKK -481K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -6 | -17 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -105 | -25 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -105 | -25 | -53 |
| Net financials | 261 | 138 | 73 | -22 | -56 | -61 | -49 | 175 | -47 | -44 | 300 | -1.115 | -24 | -19 |
| Profit before tax | 257 | 134 | 69 | -26 | -60 | -65 | -53 | 170 | -51 | -49 | 295 | -1.220 | -49 | -72 |
| Tax | 0 | 1 | 2 | -6 | -13 | -14 | -11 | -11 | -10 | -11 | -10 | -6 | 8 | -0 |
| Net profit | 257 | 133 | 67 | -20 | -47 | -51 | -42 | 181 | -41 | -38 | 305 | -1.213 | -56 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 733 | 870 | 940 | 1.911 | 1.710 | 1.521 | 1.492 | 1.480 | 1.361 | 1.594 | 1.662 | 223 | 87 | 32 |
| Equity | — | 774 | 841 | 593 | 546 | 495 | 453 | 634 | 593 | 555 | 860 | -353 | -409 | -481 |
| Long-term debt | 0 | 0 | 0 | 111 | 585 | 578 | 345 | 242 | 272 | 322 | 102 | 0 | 0 | 0 |
| Short-term debt | 92 | 95 | 99 | 420 | 579 | 448 | 694 | 604 | 496 | 717 | 700 | 576 | 496 | 513 |
| Total debt | 92 | 95 | 99 | 1.318 | 1.164 | 1.026 | 1.039 | 846 | 767 | 1.039 | 802 | 576 | 496 | 513 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|