| Revenue | DKK 3,8M | -11% |
| EBITDA | DKK 658K | -41% |
| Net profit | DKK 532K | -51% |
| Total assets | DKK 9,6M | +13% |
| Equity | DKK 5,3M | -4% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.184 | 2.199 | 3.290 | 3.698 | 3.167 | 3.013 | 3.049 | 3.749 | 4.370 | 4.713 | 4.620 | 4.293 | 3.834 |
| Staff expenses | -940 | -1.766 | -1.784 | -2.353 | -2.421 | -2.653 | -3.137 | -3.153 | -3.349 | -3.424 | -3.367 | -3.169 | -3.176 |
| EBITDA | 1.044 | 433 | 1.506 | 1.345 | 747 | 359 | -88 | 596 | 1.022 | 1.289 | 1.253 | 1.124 | 658 |
| Depreciation & amort. | 162 | -186 | -209 | -388 | -487 | -393 | -292 | -281 | -193 | -73 | -0 | -0 | -0 |
| EBIT | 882 | 247 | 1.297 | 957 | 259 | -34 | -379 | 315 | 829 | 1.216 | 1.253 | 1.124 | 658 |
| Net financials | 55 | 60 | 73 | 93 | 43 | 67 | 23 | 25 | 5 | -60 | -133 | 262 | 33 |
| Profit before tax | 938 | 306 | 1.370 | 1.050 | 303 | 34 | -356 | 340 | 834 | 1.156 | 1.120 | 1.386 | 691 |
| Tax | 239 | 76 | 359 | 268 | 73 | 16 | -75 | 81 | 198 | 268 | 249 | 310 | 159 |
| Net profit | 699 | 231 | 1.011 | 782 | 230 | 17 | -281 | 259 | 636 | 888 | 871 | 1.076 | 532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.487 | 4.998 | 6.396 | 6.912 | 6.864 | 7.123 | 6.850 | 7.339 | 6.190 | 5.914 | 7.599 | 8.521 | 9.629 |
| Equity | 3.321 | 3.252 | 4.163 | 4.845 | 5.074 | 4.961 | 4.479 | 4.630 | 2.267 | 3.155 | 4.476 | 5.551 | 5.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 217 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.131 | 1.654 | 2.197 | 2.067 | 1.790 | 2.162 | 2.370 | 2.602 | 3.706 | 2.759 | 3.124 | 2.970 | 4.296 |
| Total debt | 1.131 | 1.654 | 2.197 | 2.067 | 1.790 | 2.162 | 2.370 | 2.708 | 3.923 | 2.759 | 3.124 | 2.970 | 4.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOTTE PAARUP HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Paarup | Management | 0 companies |