| Revenue | DKK 1,6M | +36% |
| EBITDA | DKK 805K | +93% |
| Net profit | DKK 413K | +31% |
| Total assets | DKK 2,9M | +11% |
| Equity | DKK 2,5M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 771 | 934 | 891 | 906 | 789 | 866 | 449 | 966 | 693 | 828 | 1.246 | 1.627 | 1.162 | 1.576 |
| Staff expenses | -678 | -663 | -774 | -866 | -698 | -636 | -473 | -1.649 | -1.809 | -607 | -690 | -690 | -745 | -771 |
| EBITDA | 93 | 271 | 117 | 40 | 91 | 231 | -24 | -683 | -1.115 | 221 | 557 | 937 | 417 | 805 |
| Depreciation & amort. | 5 | 5 | -3 | -1 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | 266 | 114 | 39 | 91 | 230 | -24 | -683 | -1.115 | 221 | 557 | 937 | 417 | 805 |
| Net financials | 5 | 1 | -0 | -8 | -2 | -3 | -1 | -1 | -10 | -42 | -12 | -75 | -6 | -8 |
| Profit before tax | 94 | 267 | 114 | 32 | 89 | 227 | -24 | -684 | -1.125 | 180 | 545 | 862 | 411 | 797 |
| Tax | 25 | 68 | 36 | 9 | 22 | 52 | -4 | 1 | -0 | -0 | -52 | 193 | 96 | 384 |
| Net profit | 69 | 199 | 78 | 22 | 67 | 175 | -20 | -685 | -1.125 | 180 | 597 | 669 | 315 | 413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.142 | 1.509 | 1.221 | 1.387 | 1.136 | 1.061 | 987 | 1.047 | 1.447 | 1.102 | 1.673 | 2.253 | 2.598 | 2.896 |
| Equity | 162 | 171 | 174 | 197 | 264 | 439 | 418 | -266 | -1.392 | 549 | 1.146 | 1.815 | 2.130 | 2.543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 979 | 1.338 | 1.047 | 1.190 | 873 | 619 | 569 | 1.314 | 2.839 | 553 | 527 | 438 | 468 | 353 |
| Total debt | 979 | 1.338 | 1.047 | 1.190 | 873 | 619 | 569 | 1.314 | 2.839 | 553 | 527 | 438 | 468 | 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2020 | — | — |
LJ Management | Management | 2010 | — | — |
SH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
LAJ INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kleinbongartz | Management | 0 companies |
| Lars Jensen | Management | 0 companies |
| Svend Hansen Ebsen | Management | 0 companies |