| Revenue | DKK 3,1M | -19% |
| EBITDA | DKK 622K | +259% |
| Net profit | DKK 828K | -36% |
| Total assets | DKK 6,7M | -20% |
| Equity | DKK 2M | +69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.496 | 1.115 | 2.242 | 2.484 | 1.885 | 2.582 | 1.894 | 2.121 | 2.397 | 3.805 | 3.076 |
| Staff expenses | -952 | -1.339 | -1.157 | -1.538 | -1.725 | -2.376 | -2.359 | -3.701 | -6.016 | -4.090 | -2.444 |
| EBITDA | 544 | -223 | 1.085 | 947 | 160 | 206 | -465 | -1.579 | -3.716 | -390 | 622 |
| Depreciation & amort. | -242 | -332 | -283 | -375 | -257 | -111 | -178 | -439 | -283 | -287 | -264 |
| EBIT | 301 | -555 | 802 | 572 | -97 | 95 | -643 | -2.019 | -3.999 | -678 | 357 |
| Net financials | 566 | -67 | -28 | -17 | -15 | -15 | -75 | 1.088 | 2.532 | 1.806 | 555 |
| Profit before tax | 867 | -622 | 774 | 555 | -112 | 80 | -717 | -930 | -1.467 | 1.129 | 912 |
| Tax | 38 | -91 | 136 | 136 | -21 | 26 | -147 | -447 | -898 | -165 | 85 |
| Net profit | 829 | -530 | 638 | 419 | -91 | 54 | -570 | -483 | -569 | 1.294 | 828 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.363 | 3.725 | 3.708 | 3.459 | 2.872 | 2.946 | 3.489 | 5.494 | 7.161 | 8.342 | 6.666 |
| Equity | 1.442 | 912 | 1.350 | 1.569 | 1.478 | 1.532 | 962 | 479 | -90 | 1.204 | 2.031 |
| Long-term debt | 748 | 748 | 748 | 727 | 670 | 641 | 1.481 | 1.963 | 1.694 | 1.716 | 1.523 |
| Short-term debt | 2.083 | 2.065 | 1.563 | 1.154 | 725 | 773 | 1.025 | 3.051 | 5.557 | 5.422 | 3.111 |
| Total debt | 2.831 | 2.813 | 2.311 | 1.881 | 1.394 | 1.414 | 2.506 | 5.015 | 7.251 | 7.139 | 4.634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEGER GRUPPEN ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steffan Steger | Chief Executive Officer | 0 companies |