| Revenue | DKK 66,4M | +13% |
| EBITDA | DKK 29,3M | +10% |
| Net profit | DKK 19,7M | +8% |
| Total assets | DKK 133,1M | +16% |
| Equity | DKK 58M | +52% |
| Employees | 71 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.995 | 30.282 | 34.912 | 58.647 | 66.405 |
| Staff expenses | -18.040 | -21.952 | -23.751 | -31.718 | -37.045 |
| EBITDA | 1.956 | 6.075 | 11.161 | 26.746 | 29.302 |
| Depreciation & amort. | -469 | -817 | -1.014 | -2.257 | -2.839 |
| EBIT | 1.486 | 5.258 | 10.147 | 24.489 | 26.462 |
| Net financials | -111 | -957 | -3.655 | -1.034 | -1.178 |
| Profit before tax | 1.375 | 4.301 | 6.492 | 23.455 | 25.285 |
| Tax | 286 | 996 | 1.396 | 5.192 | 5.564 |
| Net profit | 1.089 | 3.305 | 5.096 | 18.263 | 19.721 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46.572 | 72.117 | 73.931 | 114.791 | 133.080 |
| Equity | 13.152 | 16.457 | 21.553 | 38.276 | 57.997 |
| Long-term debt | 3.224 | 2.663 | 3.818 | 7.505 | 6.834 |
| Short-term debt | 29.001 | 51.784 | 47.500 | 67.523 | 66.126 |
| Total debt | 32.225 | 54.447 | 51.317 | 75.029 | 72.960 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MF Management | Management | 2020 |
AB Founder | Founder | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 2021 – 2026 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 25–33.32% | 0% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Max Franck Stelvig | Management | 0 companies |
| Anders Brønserud Nielsen | Founder | 0 companies |
| John Nielsen | Board of Directors | 0 companies |
| Kim Harding Wellendorph Lehmann | Board of Directors | 0 companies |
| Thomas Holm Jensen | Board of Directors | 0 companies |
| Allan Kock | Board of Directors | 0 companies |
| Henrik Winther Knudsen | Chairman | 0 companies |
| Janick Lauenborg | Chairman | 0 companies |
| Mads Brønserud | Board of Directors | 0 companies |
| Bart Westerkamp | Board of Directors | 0 companies |