| Revenue | DKK -9K | +1% |
| EBITDA | DKK -9K | -1% |
| Net profit | DKK 206K | +203% |
| Total assets | DKK 142K | +140% |
| Equity | DKK 131K | +275% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -8 | -9 | -9 | -9 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -8 | -9 | -9 | -9 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -8 | -9 | -9 | -9 | -8 | -9 |
| Net financials | 1 | 52 | 12 | -31 | 67 | 26 | -73 | 260 | 59 | 127 | 207 | -138 | -192 | 211 |
| Profit before tax | -4 | 45 | 5 | -37 | 61 | 19 | -81 | 252 | 50 | 118 | 198 | -146 | -200 | 202 |
| Tax | -1 | -2 | -0 | -0 | -5 | -2 | -2 | -2 | -2 | -4 | -4 | -2 | -0 | -4 |
| Net profit | -3 | 47 | 5 | -37 | 65 | 20 | -79 | 254 | 53 | 123 | 202 | -145 | -200 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 167 | 157 | 99 | 189 | 196 | 128 | 393 | 339 | 432 | 500 | 136 | 59 | 142 |
| Equity | 93 | 140 | 145 | 88 | 153 | 173 | 95 | 349 | 291 | 300 | 388 | 125 | -75 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 28 | 11 | 12 | 36 | 23 | 33 | 44 | 49 | 131 | 113 | 11 | 18 | 11 |
| Total debt | 24 | 28 | 11 | 12 | 36 | 23 | 33 | 44 | 49 | 131 | 113 | 11 | 18 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|