| Revenue | DKK -17K | +125% |
| EBITDA | DKK -17K | -125% |
| Net profit | DKK 64K | -83% |
| Total assets | DKK 1,1M | +9% |
| Equity | DKK 779K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | 68 | -23 | -7 | 104 | -5 | -7 | -7 | -17 |
| Staff expenses | -0 | -0 | -0 | -30 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -17 | -2 | 47 | -23 | -7 | 104 | -5 | -7 | -7 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -20 | -5 | 47 | -23 | -7 | 104 | -5 | -7 | -7 | -17 |
| Net financials | 351 | -51 | -1 | -1 | -2 | -4 | 33 | -32 | 81 | 122 | 243 | 379 | 81 |
| Profit before tax | -357 | -58 | -8 | -21 | -7 | 43 | 11 | -39 | 185 | 116 | 236 | 372 | 64 |
| Tax | -2 | -1 | -2 | -5 | -1 | -11 | -0 | 16 | 23 | -24 | -0 | -0 | -0 |
| Net profit | -355 | -56 | -6 | -17 | -5 | 54 | 11 | -55 | 162 | 141 | 236 | 372 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 62 | 58 | 61 | 54 | 175 | 197 | 137 | 340 | 437 | 673 | 1.045 | 1.143 |
| Equity | -121 | -177 | -183 | -200 | -205 | -151 | -141 | -196 | -33 | 107 | 343 | 715 | 779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 238 | 241 | 261 | 259 | 326 | 338 | 333 | 357 | 329 | 329 | 329 | 364 |
| Total debt | 246 | 238 | 241 | 261 | 259 | 326 | 338 | 333 | 373 | 329 | 329 | 329 | 364 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|