| Revenue | DKK 1,1M | -14% |
| EBITDA | DKK 455K | -15% |
| Net profit | DKK 282K | -59% |
| Total assets | DKK 2M | -17% |
| Equity | DKK 1,9M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 416 | 599 | 972 | 1.263 | 1.717 | 1.550 | 1.729 | 1.765 | 1.373 | 1.367 | 1.187 | 1.321 | 1.139 |
| Staff expenses | -674 | -772 | -572 | -454 | -654 | -792 | -724 | -784 | -724 | -774 | -845 | -785 | -785 | -684 |
| EBITDA | -687 | -356 | 27 | 518 | 609 | 925 | 826 | 944 | 1.041 | 599 | 522 | 403 | 537 | 455 |
| Depreciation & amort. | -3 | -5 | -5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -690 | -361 | 22 | 515 | 609 | 925 | 826 | 944 | 1.041 | 599 | 522 | 403 | 537 | 455 |
| Net financials | -192 | -261 | -313 | -345 | -235 | -238 | 62 | 19 | -101 | 172 | -147 | 219 | 335 | -93 |
| Profit before tax | -882 | -622 | -291 | 170 | 374 | 687 | 888 | 963 | 940 | 771 | 375 | 621 | 872 | 362 |
| Tax | -0 | -170 | -155 | -74 | -0 | -210 | 196 | 212 | 209 | 170 | 83 | 137 | 192 | 80 |
| Net profit | -882 | -452 | -137 | 244 | 374 | 898 | 693 | 751 | 731 | 601 | 292 | 485 | 679 | 282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 301 | 350 | 551 | 589 | 943 | 844 | 345 | 958 | 926 | 1.273 | 1.670 | 2.397 | 1.988 |
| Equity | -2.384 | -2.836 | -2.972 | -2.729 | -2.355 | -1.457 | -765 | -13 | 718 | 819 | 912 | 1.296 | 1.576 | 1.857 |
| Long-term debt | 2.330 | 2.889 | 3.141 | 2.809 | 2.418 | 1.821 | 1.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 248 | 181 | 471 | 526 | 579 | 587 | 359 | 240 | 107 | 361 | 374 | 821 | 131 |
| Total debt | 2.515 | 3.137 | 3.323 | 3.280 | 2.944 | 2.400 | 1.608 | 359 | 240 | 107 | 361 | 374 | 821 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOLE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
CAPNOVA A/S | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Juul Kristensen | Management | 0 companies |
| Lars Henning Stigel | Chairman | 0 companies |
| Lars Kroll Kristensen | Board of Directors | 0 companies |
| Christian Johan Claudi Risom | Board of Directors | 0 companies |
| Gert Zimmer Hansen | Chairman | 0 companies |
| Mariola Pytlikova | Board of Directors | 0 companies |
| Søren Wilsbech Lottrup | Board of Directors | 0 companies |
| Mette Hejl | Board of Directors | 0 companies |
| Kim Kjølhede | Chairman | 0 companies |