| Revenue | DKK 4,1M | +54% |
| EBITDA | DKK 4,1M | +54% |
| Net profit | DKK 2,7M | +215% |
| Total assets | DKK 38,2M | +99% |
| Equity | DKK 17,3M | +806% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.250 | 2.324 | 2.026 | 2.051 | 2.129 | 2.215 | 2.261 | 2.283 | 2.314 | 2.501 | 2.314 | 2.682 | 4.139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.914 | 1.969 | 2.026 | 2.051 | 2.129 | 2.215 | 2.261 | 2.283 | 2.314 | 2.501 | 2.314 | 2.682 | 4.139 |
| Depreciation & amort. | -935 | -935 | -935 | -941 | -936 | -942 | -942 | -957 | -957 | -957 | -957 | -957 | -0 |
| EBIT | 979 | 1.035 | 1.091 | 1.110 | 1.192 | 1.273 | 1.319 | 1.326 | 1.357 | 1.544 | 1.358 | 1.725 | 4.139 |
| Net financials | -410 | -300 | -338 | -116 | -127 | -176 | -254 | -92 | -161 | -115 | -179 | -589 | -729 |
| Profit before tax | 569 | 734 | 754 | 994 | 1.065 | 1.097 | 1.065 | 1.235 | 1.196 | 1.428 | 1.179 | 1.136 | 3.410 |
| Tax | 142 | 202 | 232 | 238 | 187 | 291 | 234 | 561 | 305 | 356 | 301 | 292 | 750 |
| Net profit | 426 | 532 | 522 | 756 | 878 | 806 | 831 | 673 | 890 | 1.072 | 877 | 844 | 2.660 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.885 | 23.478 | 23.101 | 22.342 | 22.126 | 22.496 | 20.307 | 18.790 | 19.081 | 18.426 | 18.528 | 19.170 | 38.192 |
| Equity | 1.245 | 1.777 | 2.299 | 1.756 | 1.878 | 2.684 | 3.514 | 2.188 | 2.078 | 1.290 | 1.067 | 1.912 | 17.321 |
| Long-term debt | 19.108 | 20.169 | 19.919 | 19.666 | 19.418 | 15.807 | 14.564 | 14.168 | 14.565 | 14.542 | 14.567 | 14.577 | 14.591 |
| Short-term debt | 1.532 | 1.533 | 883 | 921 | 831 | 4.005 | 2.229 | 2.435 | 2.439 | 2.594 | 2.894 | 2.682 | 2.584 |
| Total debt | 20.640 | 21.701 | 20.802 | 20.587 | 20.249 | 19.812 | 16.793 | 16.603 | 17.003 | 17.136 | 17.461 | 17.258 | 17.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Søndergaard Group A/S | Company | 100.0% | 100.0% | 2024 |
BORREGAARD BUSINESS GROUP ApS | Company | 66.7% | 66.7% | 2009 |
| Individual | 25.0% | 25.0% | 2009 | |
| Individual | 66.7% | 66.7% | 2009 | |
KATRIK HOLDING ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Søndergaard | Management | 0 companies |
| Tine Thrane Borregaard | Board of Directors | 0 companies |
| Otto Vinther Christensen | Chairman | 0 companies |
| Peter Thorsen | Chairman | 0 companies |
| Jens Alfred Iversen | Board of Directors | 0 companies |