| Revenue | DKK -21K | -50% |
| EBITDA | DKK -21K | +50% |
| Net profit | DKK -42K | +40% |
| Total assets | DKK 231K | +0% |
| Equity | DKK -949K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -16 | -16 | -33 | -17 | -17 | -17 | -17 | -17 | -18 | -25 | -23 | -42 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -16 | -16 | -33 | -17 | -17 | -17 | -17 | -17 | -18 | -25 | -23 | -42 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -16 | -16 | -33 | -17 | -17 | -17 | -17 | -17 | -18 | -25 | -23 | -42 | -21 |
| Net financials | 589 | 214 | 140 | -290 | -240 | 873 | -104 | 615 | 142 | 201 | 966 | -3.242 | -18 | -23 |
| Profit before tax | 574 | 199 | 124 | -323 | -257 | 856 | -121 | 597 | 124 | 183 | 941 | -3.265 | -60 | -42 |
| Tax | -106 | -100 | 31 | -76 | -56 | -32 | -27 | -23 | -17 | -15 | -13 | -9 | 9 | -0 |
| Net profit | 681 | 299 | 93 | -247 | -200 | 887 | -94 | 620 | 141 | 197 | 954 | -3.256 | -70 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.295 | 9.366 | 7.876 | 7.846 | 3.946 | 4.137 | 3.929 | 3.688 | 3.686 | 3.692 | 3.677 | 292 | 231 | 231 |
| Equity | — | 1.373 | 1.285 | 1.039 | 838 | 1.726 | 1.631 | 1.921 | 2.062 | 2.260 | 2.688 | -838 | -907 | -949 |
| Long-term debt | 5.202 | 4.221 | 1.830 | 0 | 1.685 | 1.106 | 849 | 219 | 0 | 274 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.659 | 3.592 | 4.581 | 4.576 | 1.423 | 1.305 | 1.449 | 1.548 | 1.623 | 1.158 | 989 | 1.129 | 1.138 | 1.179 |
| Total debt | 7.861 | 7.813 | 6.591 | 6.808 | 3.108 | 2.411 | 2.298 | 1.767 | 1.623 | 1.432 | 989 | 1.129 | 1.138 | 1.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2014 | — | — |
PD Management | Management | 2014 | — | — |
LH Deputy | Deputy | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK | Board of Directors | 2009 | — | — |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PD ApS | Company | 66.7% | 66.7% | 2015 |
H.S. CHRISTENSEN ApS | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Steen Christensen | Management | 0 companies |
| Per Drejer | Management | 0 companies |
| Lene Heide Ankjær | Deputy | 0 companies |
| Ole Kirk | Board of Directors | 0 companies |
| Torkild Christian Laustsen | Chairman | 0 companies |