| Revenue | DKK -10K | +12% |
| EBITDA | DKK -10K | -12% |
| Net profit | DKK -140K | -189% |
| Total assets | DKK 838K | -17% |
| Equity | DKK 766K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -5 | -6 | -6 | -7 | -6 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -5 | -6 | -6 | -7 | -6 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -5 | -6 | -6 | -7 | -6 | -9 | -10 |
| Net financials | 178 | 158 | 220 | 102 | 19 | 89 | -77 | -127 | 119 | 223 | -80 | 66 | 210 | -132 |
| Profit before tax | 175 | 155 | 217 | 98 | 15 | 84 | -82 | -131 | 113 | 217 | -87 | 60 | 202 | -141 |
| Tax | -1 | 1 | 10 | 12 | -3 | 2 | -2 | -13 | 23 | 36 | -25 | 14 | 43 | -1 |
| Net profit | 177 | 155 | 207 | 87 | 18 | 83 | -80 | -118 | 90 | 181 | -62 | 46 | 158 | -140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 591 | 710 | 705 | 726 | 825 | 745 | 621 | 721 | 942 | 880 | 928 | 1.010 | 838 |
| Equity | 525 | 583 | 693 | 682 | 699 | 782 | 702 | 583 | 673 | 854 | 792 | 838 | 936 | 766 |
| Long-term debt | 0 | 1 | 9 | 10 | 9 | 10 | 0 | 0 | 9 | 10 | 0 | 0 | 39 | 0 |
| Short-term debt | 8 | 8 | 8 | 14 | 17 | 32 | 43 | 38 | 40 | 77 | 88 | 90 | 34 | 72 |
| Total debt | 8 | 8 | 16 | 24 | 26 | 43 | 43 | 38 | 48 | 87 | 88 | 90 | 73 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|