| Revenue | DKK 9M | +2% |
| EBITDA | DKK 2,8M | -5% |
| Net profit | DKK 901K | +91% |
| Total assets | DKK 13,9M | -1% |
| Equity | DKK 5M | +22% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.481 | 7.639 | 8.575 | 8.838 | 9.024 |
| Staff expenses | -4.830 | -4.869 | -5.672 | -5.930 | -6.258 |
| EBITDA | 2.651 | 2.769 | 2.903 | 2.908 | 2.766 |
| Depreciation & amort. | -2.102 | -2.084 | -2.308 | -2.067 | -1.747 |
| EBIT | 549 | 686 | 595 | 840 | 1.019 |
| Net financials | -232 | -147 | -86 | -215 | -232 |
| Profit before tax | 317 | 539 | 509 | 625 | 787 |
| Tax | 61 | 97 | 123 | 154 | -114 |
| Net profit | 256 | 442 | 386 | 471 | 901 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.852 | 12.056 | 12.003 | 14.071 | 13.861 |
| Equity | 3.386 | 3.228 | 3.614 | 4.085 | 4.986 |
| Long-term debt | 4.877 | 3.037 | 3.168 | 4.157 | 4.183 |
| Short-term debt | 4.334 | 5.583 | 4.953 | 5.476 | 4.405 |
| Total debt | 9.211 | 8.620 | 8.121 | 9.633 | 8.588 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Erneberg Nørgaard | Management | 0 companies |