| Revenue | DKK -7K | +8% |
| EBITDA | DKK -7K | -8% |
| Net profit | DKK 7,5M | +210% |
| Total assets | DKK 61,7M | +20% |
| Equity | DKK 58,2M | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -5 | -7 | -14 | -12 | -13 | -16 | -8 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -9 | -5 | -7 | -14 | -12 | -13 | -16 | -8 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -9 | -5 | -7 | -14 | -12 | -13 | -16 | -8 | -7 | -7 | -7 |
| Net financials | 772 | 1.267 | 929 | 563 | -1.043 | 2.202 | 1.590 | 2.327 | 4.079 | 8.761 | 2.953 | 2.428 | 7.471 |
| Profit before tax | 760 | 1.255 | 920 | 558 | -1.050 | 2.188 | 1.578 | 2.315 | 4.063 | 8.753 | 2.946 | 2.421 | 7.464 |
| Tax | -1 | -3 | -2 | -1 | -1 | 9 | -3 | -3 | 3 | -2 | -0 | -0 | -42 |
| Net profit | 761 | 1.258 | 922 | 559 | -1.049 | 2.179 | 1.581 | 2.318 | 4.059 | 8.755 | 2.946 | 2.421 | 7.506 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.561 | 9.831 | 10.763 | 11.328 | 10.245 | 12.387 | 18.533 | 21.564 | 24.783 | 35.134 | 49.850 | 51.331 | 61.661 |
| Equity | 8.548 | 9.806 | 10.728 | 11.287 | 10.238 | 12.376 | 18.477 | 20.680 | 24.433 | 33.073 | 49.302 | 51.323 | 58.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 25 | 35 | 41 | 7 | 11 | 56 | 884 | 350 | 2.060 | 548 | 8 | 3.486 |
| Total debt | 12 | 25 | 35 | 41 | 7 | 11 | 56 | 884 | 350 | 2.060 | 548 | 8 | 3.486 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 66.7% | 2013 | |
| Individual | 20.0% | 0.0% | 2022 | |
| Individual | 20.0% | 0.0% | 2022 | |
| Individual | 5.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|