| Revenue | DKK -497K | — |
| EBITDA | DKK -497K | +38% |
| Net profit | DKK 7,3M | +940% |
| Total assets | DKK 6,8M | -24% |
| Equity | DKK 6,4M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -497 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.381 | 1.497 | 2.961 | -806 | -497 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.381 | 1.497 | 2.961 | -806 | -497 |
| Net financials | 1.461 | 1.519 | 3.015 | -862 | 7.784 |
| Profit before tax | 1.373 | 1.497 | 2.983 | -874 | 7.287 |
| Tax | -21 | -5 | 3 | -6 | 2 |
| Net profit | 1.394 | 1.502 | 2.980 | -868 | 7.285 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.213 | 9.225 | 10.870 | 8.918 | 6.801 |
| Equity | 6.509 | 7.561 | 9.641 | 6.283 | 6.413 |
| Long-term debt | 550 | 933 | 251 | 114 | 0 |
| Short-term debt | 154 | 731 | 978 | 2.520 | 388 |
| Total debt | 704 | 1.664 | 1.229 | 2.634 | 388 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MF Management | Management | 2025 |
SJ Management | Management | 2024 |
| Former (2) | ||
HT Management | Management | 2013 – 2020 |
MT Management | Management | 2013 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Fahrenholtz | Management | 0 companies |
| Stefan Jørgensen | Management | 0 companies |
| Henrik Thornemann Grundholm | Management | 0 companies |
| Michael Thornemann Grundholm | Management | 0 companies |