| Revenue | DKK -13K | +24% |
| EBITDA | DKK -13K | +95% |
| Net profit | DKK 624K | +711% |
| Total assets | DKK 12,3M | +1% |
| Equity | DKK 10,5M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -96 | -181 | -48 | -8 | -9 | -10 | -89 | -9 | -9 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -283 | -0 |
| EBITDA | -379 | 254 | -181 | -48 | -8 | -105 | -45 | -89 | -9 | -9 | -294 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -379 | 254 | -181 | -48 | -8 | -105 | -45 | -89 | -9 | -9 | -294 | -13 |
| Net financials | 122 | 218 | 3.237 | 1.977 | 3.708 | 521 | 415 | 243 | 344 | 191 | 234 | 669 |
| Profit before tax | -257 | 472 | 3.057 | 1.929 | 3.700 | 416 | 370 | 154 | 335 | 182 | -60 | 656 |
| Tax | -8 | -23 | -23 | -6 | -5 | -9 | 10 | 38 | 38 | 39 | 42 | 32 |
| Net profit | -249 | 495 | 3.080 | 1.934 | 3.705 | 425 | 360 | 116 | 297 | 143 | -102 | 624 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 783 | 4.875 | 6.621 | 10.722 | 11.250 | 11.263 | 11.569 | 12.157 | 12.105 | 12.097 | 12.255 |
| Equity | -159 | 335 | 3.415 | 5.473 | 9.287 | 9.796 | 10.168 | 10.296 | 10.569 | 10.652 | 10.428 | 10.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 445 | 448 | 1.460 | 1.149 | 1.435 | 1.453 | 1.096 | 1.273 | 1.587 | 1.453 | 1.669 | 1.803 |
| Total debt | 445 | 448 | 1.460 | 1.149 | 1.435 | 1.453 | 1.096 | 1.273 | 1.587 | 1.453 | 1.669 | 1.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jørgen Pedersen | Management | 0 companies |