| Revenue | DKK 95K | -29% |
| EBITDA | DKK 95K | -29% |
| Net profit | DKK -123K | -2% |
| Total assets | DKK 10,3M | +3% |
| Equity | DKK 1,8M | +2158% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 233 | 77 | 339 | 67 | 244 | 271 | 201 | 302 | 94 | 134 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 220 | 233 | 77 | 339 | 67 | 244 | 271 | 201 | 302 | 94 | 134 | 95 |
| Depreciation & amort. | -30 | -42 | -42 | -42 | -18 | -42 | -42 | -42 | -42 | -42 | -42 | -42 |
| EBIT | 190 | 191 | 35 | 296 | 50 | 202 | 228 | 159 | 260 | 51 | 92 | 53 |
| Net financials | -59 | -234 | -242 | -211 | -100 | -227 | -131 | -154 | -156 | -157 | -241 | -205 |
| Profit before tax | 131 | -43 | -207 | 86 | -50 | -25 | 98 | 4 | 104 | -106 | -149 | -152 |
| Tax | 39 | -2 | -42 | 18 | -11 | -1 | 25 | 5 | 27 | -19 | -29 | -30 |
| Net profit | 92 | -41 | -165 | 68 | -39 | -24 | 72 | -0 | 77 | -87 | -120 | -123 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.550 | 8.578 | 8.547 | 8.588 | 8.586 | 8.571 | 8.553 | 10.186 | 10.278 | 10.096 | 10.002 | 10.256 |
| Equity | 172 | 131 | -34 | 33 | -6 | -29 | 43 | 43 | 120 | 33 | -87 | 1.790 |
| Long-term debt | 4.284 | 4.118 | 3.951 | 3.775 | 3.732 | 3.551 | 3.372 | 3.183 | 2.997 | 2.811 | 0 | 0 |
| Short-term debt | 4.090 | 4.327 | 4.631 | 4.779 | 4.860 | 5.049 | 5.138 | 6.957 | 7.159 | 7.250 | 10.086 | 8.464 |
| Total debt | 8.374 | 8.446 | 8.581 | 8.555 | 8.592 | 8.601 | 8.510 | 10.140 | 10.155 | 10.060 | 10.086 | 8.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2013 | — | — |
JA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKJERN BOLIGMONTERING HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bo Andersen | Management | 0 companies |
| Jens-Otto Andersen | Management | 0 companies |