| Revenue | DKK -19K | +45% |
| EBITDA | DKK -19K | -45% |
| Net profit | DKK -2,3M | -126% |
| Total assets | DKK 149,9M | -3% |
| Equity | DKK 124,3M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -38 | -10 | -10 | -12 | -10 | -9 | -6 | -6 | -6 | -13 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -38 | -10 | -10 | -12 | -10 | -9 | -6 | -6 | -6 | -13 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -38 | -10 | -10 | -12 | -10 | -9 | -6 | -6 | -6 | -13 | -19 |
| Net financials | -20 | 19 | 17 | 2 | -29 | 16.433 | 14.847 | -5.552 | 18.553 | 17.702 | 8.586 | -2.307 |
| Profit before tax | -20 | -19 | 7 | -8 | -40 | 16.424 | 14.838 | -5.559 | 18.547 | 17.695 | 8.573 | -2.326 |
| Tax | -0 | -0 | 2 | -4 | -0 | -17 | -2 | -1 | 8 | -5 | -78 | -75 |
| Net profit | -20 | -19 | 5 | -4 | -40 | 16.440 | 14.840 | -5.558 | 18.539 | 17.700 | 8.651 | -2.251 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.980 | 9.961 | 9.992 | 10.385 | 11.685 | 99.492 | 113.631 | 99.653 | 139.927 | 145.763 | 154.096 | 149.944 |
| Equity | 9.980 | 9.961 | 9.966 | 9.962 | 9.922 | 98.190 | 113.031 | 97.473 | 121.462 | 117.863 | 126.514 | 124.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 26 | 423 | 1.763 | 1.302 | 600 | 2.181 | 18.465 | 27.901 | 27.582 | 25.681 |
| Total debt | 0 | 0 | 26 | 423 | 1.763 | 1.302 | 600 | 2.181 | 18.465 | 27.901 | 27.582 | 25.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WAGNER HOLDING AALBORG ApS | Company | 100.0% | 100.0% | 2018 |
Trine Wagner Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Wagner Pedersen | Chief Executive Officer | 0 companies |
| Louise Wagner Christensen | Board of Directors | 0 companies |
| Helle Wagner Pedersen | Board of Directors | 0 companies |
| Trine Wagner | Chairman | 0 companies |