| Revenue | DKK 728K | +89% |
| EBITDA | DKK 160K | +2196% |
| Net profit | DKK 63K | +245% |
| Total assets | DKK 666K | +74% |
| Equity | DKK 207K | +44% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 724 | 1.521 | 1.646 | 1.063 | 1.179 | 958 | 1.341 | 725 | 386 | 728 |
| Staff expenses | -455 | -1.038 | -1.038 | -1.136 | -995 | -666 | -763 | -752 | -393 | -567 |
| EBITDA | 180 | 483 | 517 | -73 | 184 | 292 | 579 | -27 | -8 | 160 |
| Depreciation & amort. | -0 | -75 | -75 | -122 | -177 | -123 | -119 | -75 | -32 | -72 |
| EBIT | 180 | 408 | 441 | -196 | 7 | 169 | 459 | -102 | -40 | 89 |
| Net financials | -83 | -22 | 8 | -52 | -123 | -26 | -26 | -21 | -16 | -15 |
| Profit before tax | 97 | 385 | 449 | -247 | -116 | 143 | 433 | -123 | -55 | 74 |
| Tax | 29 | 94 | 99 | -53 | -7 | 33 | 96 | -27 | -12 | 10 |
| Net profit | 68 | 292 | 350 | -194 | -109 | 110 | 338 | -96 | -44 | 63 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 641 | 984 | 1.211 | 1.376 | 1.105 | 1.006 | 1.478 | 461 | 383 | 666 |
| Equity | 148 | 440 | 639 | 245 | 136 | 245 | 583 | 187 | 143 | 207 |
| Long-term debt | 180 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 |
| Short-term debt | 313 | 544 | 572 | 1.131 | 969 | 760 | 892 | 271 | 240 | 459 |
| Total debt | 493 | 544 | 572 | 1.131 | 969 | 760 | 895 | 274 | 240 | 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Management | Management | 2013 | — | — |
JH Unofficial title | Unofficial title | 2025 | — | — |
HA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHA HOLDING RANDERS ApS | Company | 50.0% | 50.0% | 2013 |
MGT HOLDING RANDERS ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Toft | Management | 0 companies |
| John Holflod Jeppesen | Unofficial title | 0 companies |
| Henrik Andersen | Management | 0 companies |