| Revenue | DKK 58K | -5% |
| EBITDA | DKK -642K | -136% |
| Net profit | DKK -501K | -136% |
| Total assets | DKK 6,3M | -9% |
| Equity | DKK 4,1M | -11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -73 | -74 | 74 | 67 | -18 | 93 | 48 | 58 | -1 | 62 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -73 | -74 | 74 | 67 | -18 | 93 | 48 | 58 | -1 | 1.804 | -642 |
| Depreciation & amort. | 9 | 42 | -63 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -0 | -0 |
| EBIT | -24 | -115 | -137 | 32 | 25 | -60 | 51 | 6 | 16 | -43 | 1.804 | -642 |
| Net financials | 0 | -8 | -16 | -7 | -4 | -2 | -3 | -6 | -16 | -0 | 0 | -0 |
| Profit before tax | -24 | -123 | -153 | 25 | 21 | -62 | 48 | 0 | -0 | -43 | 1.804 | -642 |
| Tax | -4 | -29 | -33 | 5 | 5 | -9 | 1 | 0 | 3 | -9 | 397 | -141 |
| Net profit | -20 | -94 | -119 | 19 | 17 | -53 | 47 | 0 | -4 | -34 | 1.407 | -501 |
| Item | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.456 | 2.298 | 2.750 | 2.789 | 2.834 | 2.777 | 2.879 | 2.922 | 5.122 | 5.112 | 6.884 | 6.285 |
| Equity | 115 | 21 | 1.246 | 1.265 | 1.282 | 1.229 | 1.276 | 1.276 | 3.234 | 3.200 | 4.607 | 4.107 |
| Long-term debt | 2.268 | 2.212 | 1.090 | 1.093 | 1.095 | 1.104 | 1.214 | 1.295 | 1.001 | 1.017 | 1.008 | 1.055 |
| Short-term debt | 73 | 65 | 93 | 105 | 127 | 123 | 77 | 48 | 39 | 57 | 48 | 56 |
| Total debt | 2.341 | 2.277 | 1.184 | 1.198 | 1.222 | 1.227 | 1.291 | 1.343 | 1.041 | 1.074 | 1.056 | 1.111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2013 | — | — |
KB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BÜLOW HUSE HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Stær Knudsen | Management | 0 companies |
| Karsten Bülow | Management | 0 companies |
| Peer Stær Knudsen | Board of Directors | 0 companies |
| Jytte Nygaard | Board of Directors | 0 companies |
| Niels Ebbe Valdal | Chairman | 0 companies |