| Revenue | — | — |
| EBITDA | DKK 148K | +30% |
| Net profit | DKK 141K | +31% |
| Total assets | DKK 2,7M | +1% |
| Equity | DKK 2,6M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 162 | -35 | 438 | 114 | 148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 162 | -35 | 438 | 114 | 148 |
| Net financials | 217 | 1 | 519 | 176 | 211 |
| Profit before tax | 155 | -44 | 430 | 108 | 141 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 155 | -44 | 430 | 108 | 141 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.512 | 2.265 | 2.704 | 2.731 | 2.747 |
| Equity | 2.387 | 2.143 | 2.573 | 2.599 | 2.641 |
| Long-term debt | 92 | 95 | 99 | 102 | 106 |
| Short-term debt | 33 | 27 | 32 | 29 | 0 |
| Total debt | 125 | 122 | 130 | 131 | 106 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Management | Management | 2024 |
| Former (3) | ||
DH Management | Management | 2021 – 2023 |
KR Management | Management | 2023 – 2024 |
AM Management | Management | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2013 – 2017 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Jung Iversen | Management | 0 companies |
| Dorte Harriet Melchior Jørgensen | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |