| Revenue | DKK 1,8M | -1965% |
| EBITDA | DKK 1,7M | +1772% |
| Net profit | DKK 1,3M | +1730% |
| Total assets | DKK 3,5M | +110% |
| Equity | DKK 2,4M | +111% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 104 | 91 | 75 | 12 | -90 | -224 | -182 | -98 | 1.831 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -107 | -114 | -1 | -0 |
| EBITDA | 53 | 104 | 91 | 75 | 12 | -90 | -332 | -296 | -99 | 1.652 |
| Depreciation & amort. | -0 | -80 | -80 | -80 | -80 | -80 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 24 | 11 | -5 | -68 | -170 | -332 | -296 | -99 | 1.652 |
| Net financials | -2 | 2 | -1 | -3 | -1 | 50 | 920 | -0 | -3 | 0 |
| Profit before tax | 51 | 26 | 10 | -8 | -69 | -120 | 588 | -296 | -101 | 1.652 |
| Tax | 34 | 7 | 3 | -2 | -15 | -237 | 305 | -67 | -22 | 363 |
| Net profit | 17 | 20 | 7 | -6 | -54 | 117 | 283 | -228 | -79 | 1.289 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 637 | 400 | 197 | 168 | 1.339 | 1.832 | 1.645 | 1.655 | 3.481 |
| Equity | 97 | 116 | 123 | 117 | 63 | 1.180 | 1.464 | 1.235 | 1.156 | 2.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 |
| Short-term debt | 648 | 521 | 276 | 80 | 105 | 158 | 72 | 142 | 285 | 686 |
| Total debt | 648 | 521 | 276 | 80 | 105 | 158 | 72 | 173 | 285 | 686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AB Unofficial title | Unofficial title | 2025 | — | — |
SS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Kühl | Chief Executive Officer | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Steen Stensig Bruus | Management | 0 companies |