Riskpilot← Back to searchSign inGet full accessMERSIL ApS
APSActiveCVR 29823707Saltøvej 4Engineering activities and related technical consultancy · NACE 7112Est. 20131 employees
Revenue 2025
DKK 4K
-99% vs 2024
EBITDA margin
-1840.8%
-202% vs 2024
Equity ratio
80.2%
Financial strength
Net profit 2025
DKK -52K
-193% vs 2024
| Revenue | DKK 4K | -99% |
| EBITDA | DKK -72K | -202% |
| Net profit | DKK -52K | -193% |
| Total assets | DKK 608K | -17% |
| Equity | DKK 488K | -17% |
| Employees | 1 | — |
Legal name
MERSIL ApS
CVR number
29823707
Legal form
Anpartsselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
15. oktober 2013
Share capital
DKK 80.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Company purpose
Selskabets formål er at fungere som rådgiver indenfor direktørens kompetenceområder, som er specielt farmaceutiske, kemiske, fysisk-kemiske og lovgivningsmæssige emner inden for kosmetik, lægemidler, laboratorier og kvalitet i Danmark og i udlandet.
Address
Saltøvej 4
Phone
+4524243966
Email
jill.merry@gmail.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 1.267 | 1.333 | 1.272 | 1.067 | 1.140 | 86 | 85 | 399 | 732 | 421 | 556 | 4 |
| Staff expenses | -30 | -1.129 | -1.108 | -1.123 | -1.066 | -1.067 | -142 | -89 | -100 | -549 | -353 | -485 | -76 |
| EBITDA | 84 | 138 | 226 | -104 | 1 | 73 | -56 | -5 | 299 | 183 | 68 | 71 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | 138 | 226 | -104 | 1 | 73 | -56 | -5 | 299 | 183 | 68 | 71 | -72 |
| Net financials | -0 | 0 | 2 | 2 | -7 | -0 | -0 | -0 | -1 | -3 | -0 | 1 | 20 |
| Profit before tax | 84 | 138 | 227 | -102 | -6 | 73 | -56 | -5 | 298 | 181 | 67 | 72 | -52 |
| Tax | 22 | 38 | 56 | -0 | -0 | 16 | -12 | -0 | 66 | 40 | 15 | 16 | -0 |
| Net profit | 62 | 100 | 171 | -102 | -6 | 57 | -44 | -5 | 232 | 141 | 53 | 56 | -52 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 522 | 603 | 558 | 416 | 365 | 184 | 168 | 481 | 649 | 676 | 733 | 608 |
| Equity | 142 | 242 | 413 | 306 | 300 | 257 | 163 | 159 | 391 | 532 | 584 | 590 | 488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 281 | 190 | 252 | 116 | 100 | 21 | 10 | 90 | 117 | 91 | 143 | 120 |
| Total debt | 61 | 281 | 190 | 252 | 116 | 108 | 21 | 10 | 90 | 117 | 91 | 143 | 120 |
EBITDA margin
-1840.8%
This company
15.8%
Market median
-11751% vs market
20132025
Equity ratio
80.2%
This company
38.2%
Market median
+110% vs market
20132025
Return on equity
-10.7%
This company
18.4%
Market median
-158% vs market
20132025
Net profit margin
-1332.2%
This company
8.1%
Market median
-16547% vs market
20132025
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
20132025
Debt / equity
0.25×
This company
0.62×
Market median
+60% vs market
20132025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-10-15 – 2013-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MERSIL ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Glenn Diemer Larsen | Chairman | 0 companies |