| Revenue | DKK 256K | -18% |
| EBITDA | DKK -73K | -289% |
| Net profit | DKK -325K | -25% |
| Total assets | DKK 21M | -1% |
| Equity | DKK 20,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -84 | -38 | 51 | 152 | 49 | 24 | 112 | 199 | 91 | 39 | 314 | 256 |
| Staff expenses | -109 | -102 | -106 | -205 | -7 | -112 | -114 | -118 | -118 | -175 | -115 | -332 | -329 |
| EBITDA | -119 | -186 | -144 | -154 | 146 | -63 | -90 | -6 | 81 | -84 | -75 | -19 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -203 | -203 | -203 | -186 | -186 | -1.212 | -210 | -210 | -210 |
| EBIT | -119 | -186 | -144 | -171 | -58 | -266 | -293 | -192 | -105 | -1.296 | -285 | -229 | -283 |
| Net financials | -1.073 | -1.120 | -1.289 | -1.279 | -453 | -459 | -470 | -481 | -490 | -507 | -9 | -31 | -42 |
| Profit before tax | -1.193 | -1.306 | -1.433 | -1.451 | -511 | -725 | -763 | -673 | -595 | -1.803 | -294 | -260 | -325 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.193 | -1.306 | -1.433 | -1.451 | -511 | -725 | -763 | -673 | -595 | -1.803 | -294 | -260 | -325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.707 | 22.772 | 22.662 | 22.719 | 22.518 | 22.260 | 22.059 | 21.936 | 21.691 | 21.657 | 21.461 | 21.174 | 20.988 |
| Equity | -8.889 | -10.195 | -11.629 | -79 | -590 | -1.314 | -2.077 | -2.750 | -3.345 | 21.075 | 20.781 | 20.521 | 20.196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.596 | 32.967 | 34.291 | 22.799 | 23.108 | 23.574 | 24.136 | 24.687 | 25.036 | 582 | 680 | 653 | 792 |
| Total debt | 31.596 | 32.967 | 34.291 | 22.799 | 23.108 | 23.574 | 24.136 | 24.687 | 25.036 | 582 | 680 | 653 | 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gregers Rolighed Lauridsen | Management | 0 companies |