| Revenue | DKK -199K | +8% |
| EBITDA | DKK -1,2M | +20% |
| Net profit | DKK -13,7M | -124% |
| Total assets | DKK 18,6M | -43% |
| Equity | DKK 18,4M | -43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -15 | 89 | 4 | -143 | 312 | 192 | 399 | 158 | -11 | -184 | -199 |
| Staff expenses | -0 | -0 | -0 | -1.014 | -927 | -710 | -925 | -930 | -858 | -1.029 | -788 | -1.353 | -1.031 |
| EBITDA | -7 | -9 | -15 | -924 | -923 | -852 | -613 | -738 | -459 | -871 | -799 | -1.537 | -1.230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -8 | -27 | -40 | -47 | -49 | -17 | -27 |
| EBIT | -7 | -9 | -15 | -924 | -923 | -853 | -621 | -765 | -499 | -918 | -848 | -1.554 | -1.257 |
| Net financials | 731 | 494 | 845 | 1.802 | 2.442 | 32.816 | 1.655 | 1.729 | 1.630 | 1.946 | 1.885 | 8.544 | -12.250 |
| Profit before tax | 723 | 486 | 830 | 878 | 1.519 | 31.963 | 1.034 | 964 | 1.131 | 1.028 | 1.037 | -5.967 | -13.507 |
| Tax | -18 | -26 | -27 | -362 | -164 | -39 | 175 | 160 | 238 | 224 | 236 | 140 | 199 |
| Net profit | 741 | 511 | 857 | 1.240 | 1.683 | 32.002 | 860 | 803 | 893 | 804 | 800 | -6.107 | -13.706 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.967 | 6.157 | 6.928 | 4.508 | 6.036 | 38.452 | 36.984 | 37.797 | 38.376 | 39.053 | 39.428 | 32.362 | 18.602 |
| Equity | 2.174 | 2.430 | 2.887 | 4.077 | 5.450 | 37.402 | 36.712 | 37.465 | 37.857 | 38.605 | 39.005 | 32.148 | 18.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.793 | 3.727 | 4.042 | 431 | 586 | 308 | 273 | 323 | 507 | 439 | 418 | 209 | 212 |
| Total debt | 1.793 | 3.727 | 4.042 | 431 | 586 | 1.050 | 273 | 323 | 507 | 439 | 418 | 209 | 212 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|