| Revenue | DKK 6,5M | -4% |
| EBITDA | DKK 6,5M | -4% |
| Net profit | DKK 3,3M | +2% |
| Total assets | DKK 76,1M | +2% |
| Equity | DKK 47,4M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.817 | 5.935 | 6.068 | 6.200 | 6.115 | 6.209 | 6.043 | 6.449 | 6.536 | 6.656 | 6.781 | 6.695 | 6.455 |
| Staff expenses | -0 | -0 | -0 | -0 | -340 | -300 | -300 | -325 | -340 | -0 | -0 | -0 | -0 |
| EBITDA | 5.817 | 5.935 | 6.068 | 6.200 | 5.775 | 5.909 | 5.743 | 6.124 | 6.048 | 6.656 | 6.781 | 6.695 | 6.455 |
| Depreciation & amort. | 2.048 | 2.048 | 2.048 | 2.048 | 2.048 | -2.048 | -2.048 | -2.048 | -2.048 | -2.048 | -2.048 | -2.062 | -2.062 |
| EBIT | 3.770 | 3.888 | 4.020 | 4.152 | 3.727 | 3.861 | 3.695 | 4.076 | 4.000 | 4.608 | 4.733 | 4.633 | 4.392 |
| Net financials | -3.910 | -3.909 | -3.631 | -3.243 | -2.605 | -2.147 | -2.021 | -1.864 | -1.640 | -1.380 | -3.390 | -497 | -200 |
| Profit before tax | -140 | -22 | 389 | 909 | 1.121 | 1.713 | 1.674 | 2.212 | 2.360 | 3.229 | 1.344 | 4.136 | 4.193 |
| Tax | -35 | -452 | 110 | 199 | 250 | 377 | 368 | 487 | 552 | 710 | 299 | 920 | 923 |
| Net profit | -105 | 430 | 279 | 711 | 871 | 1.336 | 1.306 | 1.726 | 1.808 | 2.518 | 1.045 | 3.216 | 3.270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88.941 | 86.889 | 85.672 | 84.012 | 81.680 | 80.149 | 78.641 | 78.005 | 78.136 | 77.979 | 75.532 | 74.959 | 76.086 |
| Equity | -7.066 | -2.940 | -7.522 | 19.781 | 19.903 | 22.608 | 24.454 | 25.182 | 27.145 | 32.142 | 40.926 | 44.142 | 47.411 |
| Long-term debt | 75.291 | 72.654 | 70.089 | 42.424 | 39.856 | 37.246 | 34.619 | 31.976 | 42.444 | 36.563 | 24.001 | 21.982 | 19.558 |
| Short-term debt | 17.596 | 14.244 | 19.907 | 18.383 | 18.272 | 16.420 | 15.465 | 16.519 | 3.993 | 4.501 | 5.604 | 3.604 | 3.660 |
| Total debt | 92.887 | 86.898 | 89.997 | 60.807 | 58.127 | 53.665 | 50.084 | 48.495 | 46.437 | 41.064 | 29.605 | 25.586 | 23.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mik Holding 2016 ApS | Company | 100.0% | 100.0% | 2016 |
PAK Holding 2015 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Ivar Kruuse | Management | 0 companies |
| Karen Margaretha Beck Kruuse | Chairman | 0 companies |
| Peer Abraham Kruuse | Chairman | 0 companies |
| Anders Ertmann | Board of Directors | 0 companies |
| Per Stabel | Board of Directors | 0 companies |
| John Munk Pedersen | Chairman | 0 companies |
| Lars Rabe Tønnesen | Chairman | 0 companies |