| Revenue | DKK 4M | -6% |
| EBITDA | DKK 248K | -57% |
| Net profit | DKK 158K | -56% |
| Total assets | DKK 2,5M | -12% |
| Equity | DKK 1M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.406 | 2.790 | 2.910 | 2.427 | 2.902 | 3.886 | 4.301 | 4.047 |
| Staff expenses | -1.992 | -2.449 | -2.398 | -2.212 | -2.413 | -3.356 | -3.719 | -3.799 |
| EBITDA | 414 | 341 | 509 | 232 | 489 | 530 | 583 | 248 |
| Depreciation & amort. | 111 | -175 | -187 | -203 | -174 | -195 | -123 | -53 |
| EBIT | 304 | 165 | 322 | 29 | 315 | 336 | 460 | 195 |
| Net financials | -23 | -21 | -8 | 0 | -9 | 4 | 4 | 8 |
| Profit before tax | 280 | 144 | 314 | 29 | 306 | 339 | 464 | 203 |
| Tax | 72 | 36 | 75 | 5 | 69 | 76 | 106 | 46 |
| Net profit | 209 | 108 | 239 | 24 | 237 | 263 | 358 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.876 | 1.829 | 2.381 | 1.810 | 2.253 | 2.793 | 2.798 | 2.467 |
| Equity | 750 | 858 | 1.097 | 883 | 1.119 | 1.383 | 1.241 | 1.049 |
| Long-term debt | 194 | 0 | 0 | 0 | 0 | 102 | 107 | 65 |
| Short-term debt | 1.877 | 910 | 1.225 | 880 | 1.090 | 1.291 | 1.434 | 1.333 |
| Total debt | 2.071 | 910 | 1.225 | 880 | 1.090 | 1.393 | 1.542 | 1.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEST THERP HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Therp | Management | 0 companies |