| Revenue | DKK -11K | +214% |
| EBITDA | DKK -11K | -214% |
| Net profit | DKK 970K | +97% |
| Total assets | DKK 3,7M | +54% |
| Equity | DKK 3,4M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 56 | 84 | -0 | -2 | 22 | -1 | 0 | -1 | -1 | -2 | -4 | -4 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 56 | 84 | -0 | -2 | 22 | -1 | 0 | -1 | -1 | -2 | -4 | -4 | -11 |
| Depreciation & amort. | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 |
| EBIT | -1 | 14 | 42 | -42 | -44 | -20 | -43 | -42 | -43 | -43 | -44 | -46 | -45 | -53 |
| Net financials | 60 | 62 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 1.007 | 301 | 547 | 1.036 |
| Profit before tax | 59 | 76 | 113 | -42 | -44 | -20 | -43 | -42 | -43 | 32 | 963 | 255 | 502 | 983 |
| Tax | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 13 |
| Net profit | 56 | 76 | 113 | -42 | -44 | -20 | -43 | -42 | -43 | 32 | 963 | 255 | 492 | 970 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.617 | 2.646 | 2.780 | 867 | 1.160 | 1.119 | 1.077 | 1.035 | 993 | 951 | 1.650 | 1.903 | 2.405 | 3.710 |
| Equity | 2.541 | 2.617 | 2.730 | 845 | 802 | 781 | 739 | 697 | 654 | 686 | 1.649 | 1.903 | 2.396 | 3.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 29 | 50 | 22 | 359 | 337 | 338 | 338 | 339 | 265 | 1 | 0 | 10 | 345 |
| Total debt | 77 | 29 | 50 | 22 | 359 | 337 | 338 | 338 | 339 | 265 | 1 | 0 | 10 | 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2006 | — | — |
SM Management | Management | 2009 | — | — |
JH Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søren Badstue Holding ApS | Company | 100.0% | 100.0% | 2021 |
HENRIK HILDEBRANDT HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
BERTHOLDT HANSEN ASSET MANAGEMENT HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Individual | 5.0% | 5.0% | 2011 | |
BADSTUE HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
RASHID HØJBJERG HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bertholdt Hansen | Founder | 0 companies |
| Søren Mørch Badstue | Management | 0 companies |
| Jens Harder Højbjerg | Founder | 0 companies |
| Lone Vejgaard Badstue | Board of Directors | 0 companies |
| Henrik Hildebrandt | Chairman | 0 companies |
| Jørgen Lillelund Olsen | Board of Directors | 0 companies |