| Revenue | DKK -62K | +36% |
| EBITDA | DKK -62K | -36% |
| Net profit | DKK 5,5M | +581% |
| Total assets | DKK 14,3M | +13% |
| Equity | DKK 14,3M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -34 | -90 | -52 | -693 | -101 | -597 | -59 | -296 | -19 | -131 | -41 | -45 | -62 |
| Staff expenses | -49 | -220 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -254 | -90 | -52 | -693 | -101 | -597 | -59 | -296 | -19 | -131 | -41 | -45 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -254 | -90 | -52 | -693 | -101 | -597 | -59 | -296 | -19 | -131 | -41 | -45 | -62 |
| Net financials | 9.466 | -732 | 1.569 | 291 | -791 | 2.165 | 7.692 | 65 | 3.023 | 3.002 | -2.813 | -224 | -1.102 | 5.575 |
| Profit before tax | 9.381 | -736 | 1.499 | 239 | -1.484 | 2.065 | 7.094 | 6 | 2.727 | 2.983 | -2.945 | -265 | -1.147 | 5.514 |
| Tax | -0 | -0 | 80 | 104 | 4 | 120 | -185 | 195 | 517 | 599 | 6 | -0 | -0 | -0 |
| Net profit | 9.381 | -736 | 1.419 | 135 | -1.488 | 1.945 | 7.279 | -189 | 2.210 | 2.384 | -2.950 | -265 | -1.147 | 5.514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.755 | 11.918 | 13.010 | 12.732 | 11.527 | 13.121 | 18.989 | 18.216 | 20.970 | 22.353 | 15.937 | 15.955 | 12.687 | 14.341 |
| Equity | 12.745 | 11.912 | 12.931 | 12.567 | 10.578 | 12.023 | 18.802 | 17.680 | 19.780 | 19.664 | 15.714 | 13.948 | 11.301 | 14.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 5 | 79 | 165 | 949 | 1.097 | 186 | 234 | 84 | 2.689 | 224 | 2.007 | 1.385 | 27 |
| Total debt | 10 | 5 | 79 | 165 | 949 | 1.097 | 186 | 374 | 84 | 2.689 | 224 | 2.007 | 1.385 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|