| Revenue | DKK -15K | -33% |
| EBITDA | DKK -15K | +33% |
| Net profit | DKK 923K | -2% |
| Total assets | DKK 5,1M | +22% |
| Equity | DKK 5M | +22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | -18 | -17 | -22 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -18 | -17 | -22 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -18 | -17 | -22 | -15 |
| Net financials | 906 | 919 | 845 | 969 | 938 |
| Profit before tax | 893 | 901 | 828 | 947 | 923 |
| Tax | -2 | -0 | -0 | -0 | -0 |
| Net profit | 895 | 901 | 828 | 947 | 923 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.987 | 3.634 | 3.862 | 4.135 | 5.056 |
| Equity | 2.723 | 3.623 | 3.851 | 4.123 | 5.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 10 | 10 | 12 | 10 |
| Total debt | 264 | 10 | 10 | 12 | 10 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KS Management | Management | 2006 – 2011 |
KK Management | Management | 2007 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Former (1) | ||
| Chairman | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Stisen | Management | 0 companies |
| Knud-Erik Kjær | Management | 0 companies |
| Ole Dam Rasmussen | Chairman | 0 companies |
| Kristen Vangsø Laursen | Board of Directors | 0 companies |