| Revenue | DKK -5K | +12% |
| EBITDA | DKK -5K | -12% |
| Net profit | DKK 53K | +90% |
| Total assets | DKK 259K | +33% |
| Equity | DKK 243K | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -3 | -12 | 0 | 0 | 0 | 3 | 0 | — | — | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -3 | -12 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -3 | -12 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | -5 | -5 |
| Net financials | -253 | 298 | -298 | 37 | 34 | 143 | -8 | 2 | 49 | 63 | 62 | 32 | 65 |
| Profit before tax | -260 | 293 | -301 | 24 | 34 | 143 | -8 | 5 | 49 | 63 | 62 | 28 | 60 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 |
| Net profit | -260 | 293 | -301 | 24 | 34 | 143 | -8 | 5 | 49 | 63 | 62 | 28 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 298 | 0 | 37 | 70 | 63 | 55 | 56 | 106 | 151 | 162 | 194 | 259 |
| Equity | -1.020 | 92 | -209 | -184 | -151 | -8 | -16 | -12 | 38 | 100 | 162 | 190 | 243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 206 | 209 | 221 | 221 | 71 | 71 | 68 | 68 | 51 | 0 | 4 | 16 |
| Total debt | 201 | 206 | 209 | 221 | 221 | 71 | 71 | 68 | 68 | 51 | 0 | 4 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nielsen | Audit | 0 companies |