| Revenue | DKK 1,5M | -487% |
| EBITDA | DKK 130K | +108% |
| Net profit | DKK -167K | +93% |
| Total assets | DKK 3,2M | +24% |
| Equity | DKK -6,5M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.418 | 1.692 | 531 | 1.342 | 1.682 | -381 | 1.476 |
| Staff expenses | -1.295 | -1.333 | -1.328 | -1.360 | -1.225 | -1.255 | -1.346 |
| EBITDA | 123 | -336 | 821 | -18 | 457 | -1.636 | 130 |
| Depreciation & amort. | 12 | -12 | -12 | -17 | -30 | -32 | -34 |
| EBIT | 111 | -348 | 809 | -35 | 427 | -1.667 | 95 |
| Net financials | -15 | -42 | -113 | -158 | -148 | -258 | -263 |
| Profit before tax | 912 | -125 | 922 | -116 | 279 | -1.925 | -167 |
| Tax | 408 | 90 | 160 | 39 | 87 | 430 | -0 |
| Net profit | 504 | -215 | 762 | -154 | 192 | -2.354 | -167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.074 | 2.537 | 2.624 | 3.352 | 3.178 | 2.553 | 3.174 |
| Equity | -3.456 | -3.240 | -4.002 | -4.157 | -3.964 | -6.319 | -6.486 |
| Long-term debt | 0 | 140 | 100 | 61 | 0 | 0 | 0 |
| Short-term debt | 5.530 | 5.637 | 6.526 | 7.448 | 7.142 | 8.872 | 9.660 |
| Total debt | 5.530 | 5.778 | 6.626 | 7.509 | 7.142 | 8.872 | 9.660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2006 | — | — |
KC Management | Management | 2006 | — | — |
JO Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDSEL HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
J. J. HOLST ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Therese Holst | Management | 0 companies |
| Kim Christensen | Management | 0 companies |
| Jacob Oddvar Lindsel | Management | 0 companies |