| Revenue | DKK -90K | -110% |
| EBITDA | DKK -90K | -110% |
| Net profit | DKK 212K | -80% |
| Total assets | DKK 5,1M | +17% |
| Equity | DKK 4,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | 229 | 14 | -14 | 2.702 | 2.384 | 5 | 131 | 886 | -66 | 2.981 | 865 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -503 | -1.236 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | 229 | 14 | -14 | 2.200 | 1.148 | 5 | 131 | 886 | -66 | 2.981 | 865 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -54 | -19 | -0 | -4 | -0 | -0 | -2 | -3 | -4 |
| EBIT | -11 | -11 | 229 | 14 | -14 | 2.146 | 1.130 | 5 | 127 | 886 | -66 | 2.979 | 862 | -94 |
| Net financials | 165 | 16 | -356 | -190 | 29 | 97 | -149 | -61 | -34 | 213 | 149 | 3.175 | 1.191 | 375 |
| Profit before tax | 154 | 5 | -127 | -176 | 14 | 2.242 | 981 | -57 | 93 | 1.099 | 83 | 3.117 | 1.088 | 282 |
| Tax | -0 | -0 | -0 | -0 | -0 | 353 | 257 | -0 | 20 | 245 | -0 | -0 | 10 | 70 |
| Net profit | 154 | 5 | -127 | -176 | 14 | 1.889 | 724 | -57 | 73 | 854 | 83 | 3.117 | 1.078 | 212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.073 | 2.559 | 2.485 | 2.356 | 618 | 3.470 | 1.784 | 778 | 784 | 1.608 | 1.208 | 4.716 | 4.381 | 5.137 |
| Equity | 1.457 | 1.046 | 871 | 644 | 608 | 2.446 | 970 | 757 | 719 | 1.459 | 1.170 | 3.997 | 4.158 | 4.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.616 | 1.513 | 1.614 | 1.711 | 10 | 1.025 | 815 | 21 | 66 | 149 | 38 | 719 | 223 | 902 |
| Total debt | 1.616 | 1.513 | 1.614 | 1.711 | 10 | 1.025 | 815 | 21 | 66 | 149 | 38 | 719 | 223 | 902 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2017 | |
GOLL IMPACT ApS | Company | 5.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|