| Revenue | DKK 957K | +95% |
| EBITDA | DKK 957K | +95% |
| Net profit | DKK 87K | +101% |
| Total assets | DKK 25M | -30% |
| Equity | DKK 19,1M | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -104 | -10 | -11 | -6 | -5 | -10 | -10 | -16 | -2 | 330 | 871 | 490 | 957 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | -10 | -11 | -6 | -5 | -10 | -10 | -16 | -2 | 330 | 821 | 490 | 957 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -12 | -12 | -6 |
| EBIT | -104 | -10 | -11 | -6 | -5 | -10 | -10 | -16 | -14 | 318 | 810 | 478 | 951 |
| Net financials | 10 | -22 | -152 | -11 | -33 | -417 | 1.189 | 1.765 | -154 | 39.454 | -1.693 | -9.597 | -780 |
| Profit before tax | -94 | -32 | -163 | -17 | -38 | -427 | 1.179 | 1.749 | -168 | 39.772 | -883 | -9.118 | 172 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | 10 | -0 | -0 | -0 | 84 |
| Net profit | -94 | -32 | -163 | -17 | -38 | -427 | 1.179 | 1.762 | -178 | 39.772 | -883 | -9.118 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 526 | 815 | 590 | 579 | 539 | 622 | 4.907 | 5.435 | 5.314 | 45.109 | 44.297 | 35.471 | 24.976 |
| Equity | 33 | 1 | -162 | -179 | -217 | -644 | 534 | 2.296 | 2.118 | 41.890 | 44.046 | 31.888 | 19.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 48 | 32 | 32 | 0 |
| Short-term debt | 493 | 815 | 752 | 758 | 756 | 1.266 | 4.373 | 3.139 | 3.148 | 3.171 | 219 | 3.551 | 5.913 |
| Total debt | 493 | 815 | 752 | 758 | 756 | 1.266 | 4.373 | 3.139 | 3.196 | 3.219 | 251 | 3.583 | 5.913 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|