| Revenue | DKK 471K | +32% |
| EBITDA | DKK 361 | +101% |
| Net profit | DKK 361 | +101% |
| Total assets | DKK 170K | +4% |
| Equity | DKK -410K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 770 | 691 | 883 | 695 | 505 | 706 | 653 | 442 | 370 | 421 | 360 | 323 | 357 | 471 |
| Staff expenses | -673 | -628 | -720 | -524 | -528 | -495 | -642 | -481 | -401 | -482 | -523 | -340 | -390 | -471 |
| EBITDA | -91 | -48 | 162 | 171 | -23 | 211 | 11 | -39 | -31 | -61 | -163 | -17 | -33 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -91 | -48 | 162 | 171 | -23 | 211 | 11 | -39 | -31 | -61 | -163 | -17 | -33 | 0 |
| Net financials | -13 | -1 | -8 | -43 | 9 | -20 | -21 | -228 | -1 | -1 | -1 | -0 | -1 | 0 |
| Profit before tax | -104 | -49 | 154 | 128 | -14 | 192 | -10 | -267 | -32 | -61 | -164 | -18 | -34 | 0 |
| Tax | -19 | -9 | 42 | 45 | -3 | 47 | -0 | 1 | 8 | -9 | -0 | -0 | -0 | -0 |
| Net profit | -85 | -40 | 113 | 83 | -11 | 144 | -10 | -268 | -40 | -53 | -164 | -18 | -34 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 412 | 540 | 612 | 451 | 555 | 500 | 170 | 180 | 187 | 224 | 141 | 164 | 170 |
| Equity | 143 | 102 | 215 | 249 | 188 | 281 | 220 | -101 | -142 | -195 | -358 | -376 | -410 | -410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 310 | 325 | 364 | 263 | 273 | 280 | 271 | 321 | 382 | 583 | 517 | 574 | 579 |
| Total debt | 276 | 310 | 325 | 364 | 263 | 273 | 280 | 271 | 321 | 382 | 583 | 517 | 574 | 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Gyula Laszlo Jarolics | Founder | 0 companies |