| Revenue | DKK -15K | +22% |
| EBITDA | DKK -15K | -22% |
| Net profit | DKK 345K | -45% |
| Total assets | DKK 7,4M | +3% |
| Equity | DKK 7,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -167 | 39 | 58 | 2.342 | 1.026 | -19 | -16 | -9 | -11 | -13 | -13 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | 39 | 58 | 2.342 | 1.026 | -19 | -16 | -9 | -11 | -13 | -13 | -13 | -15 |
| Depreciation & amort. | -13 | -14 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -154 | 25 | 29 | 2.342 | 1.026 | -19 | -16 | -9 | -11 | -13 | -13 | -13 | -15 |
| Net financials | -504 | 0 | 0 | 2.286 | 991 | 482 | -681 | 1.051 | 239 | 1.028 | -602 | 643 | 458 |
| Profit before tax | -527 | 773 | 748 | 4.627 | 2.016 | 463 | -697 | 1.042 | 228 | 1.014 | -615 | 630 | 443 |
| Tax | -24 | 6 | 195 | 1.124 | 331 | 87 | -153 | 229 | 52 | 223 | -0 | 4 | 97 |
| Net profit | -502 | 767 | 553 | 3.503 | 1.685 | 376 | -544 | 813 | 177 | 791 | -615 | 626 | 345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.074 | 2.787 | 3.468 | 8.131 | 6.493 | 6.727 | 6.096 | 6.830 | 6.893 | 7.426 | 6.701 | 7.200 | 7.430 |
| Equity | 417 | 1.087 | 1.541 | 4.943 | 6.285 | 6.558 | 5.908 | 6.613 | 6.679 | 7.357 | 6.628 | 7.136 | 7.359 |
| Long-term debt | -1.526 | 1.594 | 1.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -131 | 106 | 270 | 3.188 | 194 | 169 | 188 | 217 | 214 | 69 | 73 | 64 | 71 |
| Total debt | -1.657 | 1.700 | 1.927 | 3.188 | 194 | 169 | 188 | 217 | 214 | 69 | 73 | 64 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|