| Revenue | DKK -20K | +0% |
| EBITDA | DKK -20K | +0% |
| Net profit | DKK -416K | -7% |
| Total assets | DKK 349K | +41% |
| Equity | DKK -8,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -1.609 | -182 | -24 | -20 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.609 | -182 | -24 | -20 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.609 | -182 | -24 | -20 | -20 |
| Net financials | -206 | -432 | -462 | -485 | -513 |
| Profit before tax | -1.816 | -613 | -486 | -505 | -533 |
| Tax | -54 | -127 | -119 | -116 | -117 |
| Net profit | -1.762 | -486 | -367 | -389 | -416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 93 | 209 | 151 | 248 | 349 |
| Equity | -6.944 | -7.430 | -7.797 | -8.186 | -8.602 |
| Long-term debt | 7.024 | 7.470 | 7.928 | 8.414 | 8.931 |
| Short-term debt | 13 | 170 | 20 | 20 | 20 |
| Total debt | 7.037 | 7.639 | 7.948 | 8.434 | 8.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REEASON TRAVEL A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Frandsen | Management | 0 companies |
| Jesper Stagegaard | Board of Directors | 0 companies |
| Martin Sønderby Nielsen | Board of Directors | 0 companies |
| Flemming Eske Hansen | Board of Directors | 0 companies |
| René Eghammer | Board of Directors | 0 companies |
| Tina Fogh Aagaard | Chairman | 0 companies |
| Karsten Ree | Chairman | 0 companies |
| Søren Rasmussen | Chairman | 0 companies |