| Revenue | DKK -34K | +122% |
| EBITDA | DKK -34K | -122% |
| Net profit | DKK -109K | -23% |
| Total assets | DKK 1,4M | +6% |
| Equity | DKK -251K | -76% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.527 | 1.296 | 1.411 | 1.533 | 1.522 | 1.030 | 747 | 1.194 | -31 | -46 | -91 | -15 | -34 |
| Staff expenses | -14 | -23 | -24 | -1.191 | -1.144 | -794 | -535 | -604 | -5 | -0 | -0 | -0 | -0 |
| EBITDA | 250 | 54 | 53 | 342 | 378 | 237 | 182 | 586 | -36 | -46 | -91 | -15 | -34 |
| Depreciation & amort. | 77 | -90 | 76 | -126 | -72 | -70 | -96 | -95 | -33 | -34 | -7 | -1 | -1 |
| EBIT | 174 | -36 | -23 | 216 | 306 | 167 | 85 | 491 | -70 | -80 | -98 | -17 | -36 |
| Net financials | -54 | -28 | -57 | -79 | -13 | -73 | -30 | -50 | -30 | -35 | -44 | -72 | -79 |
| Profit before tax | 119 | -64 | -80 | 137 | 292 | 94 | 55 | 441 | -100 | -115 | -142 | -88 | -115 |
| Tax | 19 | -21 | -12 | 47 | 65 | 28 | 20 | 104 | -21 | 60 | -7 | -0 | -6 |
| Net profit | 101 | -43 | -67 | 90 | 227 | 66 | 34 | 337 | -78 | -175 | -134 | -88 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.088 | 1.971 | 2.026 | 2.138 | 1.930 | 2.281 | 2.435 | 2.681 | 1.871 | 1.621 | 1.641 | 1.364 | 1.449 |
| Equity | 494 | 451 | 384 | 372 | 496 | 562 | 396 | 733 | 255 | 81 | -54 | -142 | -251 |
| Long-term debt | 0 | 1.170 | 1.048 | 816 | 689 | 1.181 | 1.119 | 1.057 | 996 | 933 | 883 | 829 | 773 |
| Short-term debt | 1.531 | 349 | 594 | 950 | 745 | 538 | 919 | 873 | 620 | 607 | 812 | 677 | 927 |
| Total debt | 1.593 | 1.519 | 1.642 | 1.766 | 1.434 | 1.719 | 2.038 | 1.931 | 1.615 | 1.540 | 1.695 | 1.506 | 1.700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Founder | Founder | 2006 | — | — |
LM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Mejlholm Holding ApS | Company | 50.0% | 50.0% | 2025 |
N. BERTELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Jensen | Founder | 0 companies |
| Lars Mejlholm | Management | 0 companies |