| Revenue | DKK -18K | +23% |
| EBITDA | DKK -18K | -23% |
| Net profit | DKK 1,2M | -36% |
| Total assets | DKK 23,1M | -1% |
| Equity | DKK 13,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -7 | -10 | -29 | -27 | -25 | -25 | -18 | -21 | -14 | -14 | -14 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -7 | -10 | -29 | -27 | -25 | -25 | -18 | -21 | -14 | -14 | -14 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -7 | -10 | -29 | -27 | -25 | -25 | -18 | -21 | -14 | -14 | -14 | -18 |
| Net financials | 1.046 | -238 | 287 | -698 | 1.115 | 792 | 1.592 | 1.669 | 1.562 | 648 | 2.610 | 3.838 | 2.367 | 1.496 |
| Profit before tax | 1.036 | -250 | 280 | -708 | 1.086 | 765 | 1.567 | 1.645 | 1.544 | 627 | 2.596 | 3.825 | 2.352 | 1.479 |
| Tax | 259 | -62 | 111 | -125 | 106 | -2 | 163 | 362 | 340 | 133 | 571 | 841 | 518 | 300 |
| Net profit | 777 | -187 | 169 | -584 | 980 | 767 | 1.404 | 1.283 | 1.205 | 493 | 2.025 | 2.983 | 1.835 | 1.178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.006 | 14.479 | 17.003 | 26.400 | 28.246 | 35.226 | 19.245 | 18.881 | 19.313 | 19.692 | 20.085 | 21.731 | 23.270 | 23.080 |
| Equity | -44 | -231 | -62 | -646 | 334 | 1.101 | 2.505 | 3.788 | 4.992 | 5.486 | 7.511 | 10.494 | 12.329 | 13.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.050 | 14.710 | 17.065 | 27.045 | 27.912 | 29.770 | 10.214 | 8.309 | 7.797 | 8.013 | 6.734 | 5.718 | 5.847 | 4.525 |
| Total debt | 14.050 | 14.710 | 17.065 | 27.045 | 27.912 | 29.770 | 10.214 | 8.309 | 7.797 | 8.013 | 6.734 | 5.718 | 5.847 | 4.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IKANA ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Karlsen | Management | 0 companies |