| Revenue | DKK -3K | +300% |
| EBITDA | DKK -3K | -300% |
| Net profit | DKK 3K | +5% |
| Total assets | DKK 131K | +3% |
| Equity | DKK 129K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 8 | — | — | — | -1 | -1 | -1 | -1 | -1 | -2 | -4 | -1 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 8 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -2 | -4 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 8 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -2 | -4 | -1 | -2 |
| Net financials | -50 | -50 | 0 | 0 | 0 | -17 | -22 | -21 | -11 | -10 | -6 | 2 | 4 | 6 |
| Profit before tax | 53 | 57 | 0 | 0 | 0 | -19 | -24 | -22 | -13 | -12 | -8 | -1 | 4 | 4 |
| Tax | 13 | 14 | -0 | -0 | -0 | -4 | -67 | -5 | -3 | -3 | 1 | -0 | 1 | 1 |
| Net profit | 40 | 43 | 0 | 0 | 0 | -14 | 43 | -17 | -10 | -9 | -9 | -1 | 3 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 992 | 917 | 0 | 0 | 0 | 499 | 509 | 487 | 310 | 254 | 126 | 126 | 128 | 131 |
| Equity | 156 | 113 | 0 | 0 | 0 | 126 | 169 | 152 | 142 | 133 | 125 | 124 | 126 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -836 | -804 | 0 | 0 | 0 | 373 | 340 | 335 | 168 | 121 | 1 | 3 | 1 | 2 |
| Total debt | -836 | -804 | 0 | 0 | 0 | 373 | 340 | 335 | 168 | 121 | 1 | 3 | 1 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2006 | — | — |
MB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZETHNER BYGGERÅDGIVNING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Feldborg Zethner | Management | 0 companies |
| Michael Brandrup Berg | Management | 0 companies |