| Revenue | DKK -23K | +5% |
| EBITDA | DKK -23K | -5% |
| Net profit | DKK 1M | -82% |
| Total assets | DKK 71,4M | +3% |
| Equity | DKK 44,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 34 | 57 | — | 51 | 52 | 51 | -24 | -26 | -19 | -47 | -22 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 34 | 57 | 59 | 51 | 52 | 51 | -24 | -26 | -19 | -47 | -22 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 34 | 57 | 59 | 51 | 52 | 51 | -24 | -26 | -19 | -47 | -22 | -23 |
| Net financials | 4.808 | 7.664 | 12.983 | 3.110 | 13.020 | 15.746 | 2.823 | 17.929 | -1.680 | -7.342 | -985 | 5.797 | 1.071 |
| Profit before tax | 4.836 | 7.698 | 13.040 | 3.169 | 13.071 | 15.798 | 2.874 | 17.904 | -1.706 | -7.361 | -1.032 | 5.774 | 1.048 |
| Tax | -45 | -20 | -57 | -77 | -106 | -127 | -148 | 728 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.881 | 7.718 | 13.097 | 3.246 | 13.176 | 15.925 | 3.022 | 17.176 | -1.706 | -7.361 | -1.032 | 5.774 | 1.048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.330 | 66.285 | 80.791 | 84.415 | 94.346 | 110.846 | 114.192 | 128.364 | 65.800 | 59.675 | 59.580 | 68.965 | 71.363 |
| Equity | 33.836 | 41.554 | 54.651 | 57.897 | 71.073 | 86.999 | 90.021 | 107.197 | 46.627 | 39.258 | 38.227 | 43.950 | 44.946 |
| Long-term debt | 12.515 | 11.950 | 11.364 | 10.830 | 8.077 | 6.598 | 5.125 | 3.629 | 5.108 | 2.125 | 0 | 2.129 | 1.728 |
| Short-term debt | 10.978 | 12.780 | 14.776 | 15.688 | 15.196 | 17.250 | 19.046 | 17.527 | 13.732 | 18.274 | 21.344 | 25.015 | 26.417 |
| Total debt | 23.494 | 24.731 | 26.140 | 26.518 | 23.273 | 23.848 | 24.171 | 21.156 | 18.840 | 20.399 | 21.344 | 25.015 | 26.417 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Stenagergaard Invest II ApS | Company | 100.0% | 100.0% | 2020 |
Stenagergaard Invest 3 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|