| Revenue | DKK -42K | +37% |
| EBITDA | DKK -108K | -12% |
| Net profit | DKK 880K | +57% |
| Total assets | DKK 10,3M | +8% |
| Equity | DKK 10,3M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -11 | -7 | -9 | -58 | -3 | -3 | -5 | -11 | -18 | -14 | -38 | -31 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -37 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -7 | -9 | -95 | -103 | -3 | -5 | -11 | -18 | -14 | -82 | -97 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -27 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -7 | -9 | -123 | -117 | -3 | -5 | -11 | -18 | -14 | -82 | -97 | -108 |
| Net financials | 678 | 1.034 | 710 | 805 | 242 | 292 | -116 | 494 | 1.212 | 1.252 | -20 | 1.089 | 823 | 1.243 |
| Profit before tax | 672 | 1.023 | 703 | 796 | 119 | 175 | -120 | 489 | 1.201 | 1.234 | -34 | 1.007 | 726 | 1.135 |
| Tax | 169 | 132 | 167 | 177 | 26 | 40 | -0 | 75 | 264 | 271 | -3 | 232 | 167 | 255 |
| Net profit | 504 | 891 | 535 | 619 | 93 | 135 | -120 | 406 | 937 | 962 | -31 | 775 | 559 | 880 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.432 | 6.126 | 6.719 | 7.342 | 6.409 | 6.543 | 6.424 | 6.831 | 7.656 | 8.508 | 8.477 | 9.135 | 9.574 | 10.338 |
| Equity | 4.520 | 5.161 | 5.696 | 6.315 | 6.409 | 6.543 | 6.424 | 6.829 | 7.656 | 8.508 | 8.477 | 9.135 | 9.572 | 10.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 43 | 0 | 9 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 2 | 22 |
| Total debt | 0 | 43 | 0 | 9 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 2 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Glanz | Management | 0 companies |