| Revenue | DKK -63K | +5391% |
| EBITDA | DKK -63K | +17% |
| Net profit | DKK 1,2M | +88% |
| Total assets | DKK 11,7M | +16% |
| Equity | DKK 9M | +13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -26 | -12 | 0 | — | -2 | -1 | -0 | -1 | -2 | -0 | -1 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -75 | -0 |
| EBITDA | -48 | -6 | -12 | 0 | 0 | -2 | -1 | -0 | -1 | -2 | -75 | -76 | -63 |
| Depreciation & amort. | -24 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 |
| EBIT | -72 | -16 | -12 | 0 | 0 | -2 | -1 | -0 | -1 | -2 | -75 | -76 | -86 |
| Net financials | 591 | 375 | 929 | 648 | 739 | 1.193 | 274 | 602 | 929 | 646 | 1.603 | 878 | 1.584 |
| Profit before tax | 519 | 358 | 917 | 648 | 739 | 1.191 | 274 | 602 | 928 | 644 | 1.528 | 801 | 1.498 |
| Tax | 130 | 73 | 184 | 78 | 166 | 265 | 63 | 135 | 206 | 140 | 339 | 182 | 331 |
| Net profit | 388 | 285 | 733 | 570 | 573 | 926 | 211 | 467 | 722 | 504 | 1.189 | 619 | 1.167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.378 | 4.663 | 5.566 | 5.994 | 6.226 | 5.919 | 6.074 | 6.635 | 7.487 | 8.094 | 9.477 | 10.136 | 11.714 |
| Equity | 3.445 | 3.730 | 4.463 | 4.934 | 5.132 | 4.557 | 4.768 | 5.235 | 5.846 | 6.237 | 7.429 | 7.999 | 9.044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 17 | 9 | 42 | 24 | 125 | 16 | 17 | 99 | 296 | 593 | 501 | 702 |
| Total debt | 19 | 17 | 9 | 42 | 24 | 125 | 16 | 17 | 99 | 296 | 593 | 501 | 702 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|