| Revenue | DKK 240K | +99% |
| EBITDA | DKK -657K | +27% |
| Net profit | DKK -1,1M | +1% |
| Total assets | DKK 2M | -12% |
| Equity | DKK 648K | +155% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.453 | 3.641 | 3.915 | 3.856 | 4.260 | 3.862 | 2.365 | 440 | 1.175 | 952 | 120 | 240 |
| Staff expenses | -1.549 | -2.432 | -2.975 | -2.719 | -3.691 | -2.705 | -1.730 | -687 | -532 | -1.581 | -1.015 | -897 |
| EBITDA | -96 | 1.209 | 940 | 1.137 | 568 | 1.157 | 635 | -246 | 643 | -628 | -894 | -657 |
| Depreciation & amort. | 275 | 437 | 621 | 843 | -515 | -446 | -299 | -294 | -286 | -279 | -293 | -440 |
| EBIT | -372 | 772 | 318 | 294 | 54 | 711 | 336 | -540 | 357 | -907 | -1.187 | -1.096 |
| Net financials | -86 | -79 | -141 | -152 | -194 | -225 | -143 | -183 | -180 | -112 | -201 | -271 |
| Profit before tax | -458 | 693 | 178 | 142 | -141 | 486 | 193 | -723 | 178 | -1.019 | -1.389 | -1.368 |
| Tax | -114 | 179 | 59 | 66 | -34 | 109 | 40 | -166 | 35 | -185 | -306 | -300 |
| Net profit | -344 | 514 | 119 | 76 | -106 | 377 | 153 | -558 | 142 | -834 | -1.083 | -1.067 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.419 | 2.845 | 4.884 | 4.149 | 4.142 | 3.690 | 3.571 | 3.188 | 2.922 | 2.652 | 2.252 | 1.982 |
| Equity | 515 | 529 | 648 | 723 | 617 | 994 | 1.147 | 589 | 731 | -102 | -1.185 | 648 |
| Long-term debt | 0 | 0 | 355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.904 | 2.316 | 3.881 | 3.426 | 3.525 | 2.696 | 2.415 | 2.599 | 2.190 | 2.755 | 3.437 | 1.335 |
| Total debt | 2.904 | 2.316 | 4.236 | 3.426 | 3.525 | 2.696 | 2.415 | 2.599 | 2.190 | 2.755 | 3.437 | 1.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2016 | — | — |
RB Management | Management | 2018 | — | — |
CL Management | Management | 2023 | — | — |
FH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2025 |
ReKom Aalborg ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Finn Hvillum | Management | 0 companies |
| Thilde Nedergaard Kristiansen | Board of Directors | 0 companies |
| Jesper Schaltz | Board of Directors | 0 companies |
| Lene Pia Hvillum | Board of Directors | 0 companies |
| Tommy Petersen | Chairman | 0 companies |
| Thomas Nedergaard Kristiansen | Chairman | 0 companies |