| Revenue | DKK -9K | +418% |
| EBITDA | DKK -9K | -418% |
| Net profit | DKK 8,6M | -15% |
| Total assets | DKK 76,2M | +7% |
| Equity | DKK 75M | +9% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -5 | -7 | -6 | -6 | — | -6 | -6 | -8 | -7 | -8 | -7 | -8 | -2 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | -5 | -7 | -6 | -42 | -14 | -6 | -6 | -8 | -7 | -8 | -7 | -8 | -2 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -5 | -7 | -6 | -42 | -14 | -6 | -6 | -8 | -7 | -8 | -7 | -8 | -2 | -9 |
| Net financials | 0 | 0 | 0 | 0 | 446 | 1.686 | 3.140 | 2.048 | 4.285 | 7.904 | 6.480 | 2.836 | 4.612 | 8.905 | 10.694 | 6.283 | 10.257 | 8.611 |
| Profit before tax | — | — | — | — | 441 | 1.679 | 3.133 | 2.005 | 4.272 | 7.897 | 6.474 | 2.829 | 4.605 | 8.897 | 10.687 | 6.275 | 10.256 | 8.602 |
| Tax | -0 | -0 | -0 | -0 | -1 | -2 | -0 | -9 | -308 | -194 | -147 | -90 | -74 | -226 | -69 | -20 | 187 | -5 |
| Net profit | — | — | — | — | 443 | 1.681 | 3.134 | 2.014 | 4.579 | 8.091 | 6.621 | 2.918 | 4.679 | 9.123 | 10.755 | 6.295 | 10.069 | 8.607 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 7.638 | 9.244 | 12.295 | 42.488 | 41.749 | 47.295 | 46.488 | 45.852 | 49.278 | 55.903 | 62.897 | 64.339 | 71.140 | 76.237 |
| Equity | — | — | — | — | 7.632 | 9.238 | 12.289 | 14.208 | 18.727 | 26.802 | 33.484 | 36.467 | 39.601 | 47.224 | 56.470 | 60.940 | 69.042 | 75.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.203 | 21.515 | 16.620 | 11.356 | 8.733 | 7.111 | 5.780 | 1.843 | 3.389 | 1.192 | 1.183 |
| Short-term debt | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 12.078 | 1.507 | 3.873 | 1.649 | 651 | 2.566 | 2.899 | 4.583 | 10 | 906 | 6 |
| Total debt | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 28.280 | 23.022 | 20.493 | 13.004 | 9.385 | 9.677 | 8.679 | 6.427 | 3.399 | 2.098 | 1.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Founder | Founder | 2006 | — | — |
AS Management | Management | 2017 | — | — |
LN Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Cobelons Szøts | Founder | 0 companies |
| Anders Stahlschmidt | Management | 0 companies |
| Laszlo Naggerngei Szøts | Founder | 0 companies |