| Revenue | DKK 1,2M | -57% |
| EBITDA | DKK -427K | -172% |
| Net profit | DKK -564K | -4838% |
| Total assets | DKK 1,8M | -42% |
| Equity | DKK 1,7M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -132 | -70 | -33 | -53 | -12 | 3 | 23 | -175 | 2.773 | 3.254 | 2.854 | 3.931 | 2.798 | 1.191 |
| Staff expenses | -38 | -210 | -25 | -0 | -0 | -0 | -0 | -19 | -919 | -1.586 | -1.896 | -4.256 | -2.206 | -1.618 |
| EBITDA | -171 | -280 | -58 | -53 | -12 | 3 | 23 | -194 | 1.853 | 1.668 | 958 | -325 | 592 | -427 |
| Depreciation & amort. | -0 | -0 | 3 | 6 | 6 | -6 | -6 | -10 | -15 | -20 | -20 | -10 | -83 | -106 |
| EBIT | -171 | -280 | -61 | -60 | -19 | -3 | 16 | -203 | 1.839 | 1.648 | 938 | -335 | 509 | -534 |
| Net financials | 1.643 | 33 | 173 | -22 | -24 | -19 | 27 | -34 | 16 | 10 | -3 | -137 | -46 | -5 |
| Profit before tax | 1.473 | -247 | 112 | -82 | -42 | -22 | 43 | -237 | 1.855 | 1.658 | 935 | -471 | 464 | -538 |
| Tax | -28 | -44 | 44 | -34 | 8 | -6 | 9 | -51 | 422 | 382 | 234 | -79 | 452 | 26 |
| Net profit | 1.501 | -203 | 68 | -48 | -51 | -16 | 33 | -187 | 1.433 | 1.276 | 701 | -393 | 12 | -564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.110 | 993 | 1.739 | 1.658 | 1.871 | 1.848 | 1.846 | 2.205 | 3.643 | 3.792 | 4.360 | 3.214 | 3.095 | 1.804 |
| Equity | 1.082 | 879 | 947 | 899 | 849 | 833 | 866 | 679 | 1.954 | 2.972 | 3.474 | 2.481 | 2.293 | 1.668 |
| Long-term debt | 0 | 0 | 753 | 724 | 970 | 922 | 820 | 826 | 550 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 114 | 38 | 35 | 53 | 93 | 160 | 699 | 887 | 820 | 887 | 733 | 802 | 136 |
| Total debt | 28 | 114 | 791 | 759 | 1.023 | 1.015 | 980 | 1.526 | 1.437 | 820 | 887 | 733 | 802 | 136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|